Graphic Packaging Holding Company (GPK)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 6,560 | 7,156 | 9,440 | 9,428 | 8,807 | 8,617 | 8,637 | 8,627 |
| Operating profit | $m | 869 | 595 | ||||||
| Net profit | $m | 167 | 204 | 522 | 723 | 658 | 444 | 194 | 209 |
| EPS reported | $ | 1.48 | 0.66 | ||||||
| Operating cashflow per share | $ | 2.84 | 2.67 | ||||||
| Capex per share | $ | 3.11 | 2.04 | ||||||
| FCF per share | $ | -0.27 | 0.64 | ||||||
| Free cash flow | $m | -81 | 189 | ||||||
| Net debt | $m | 5,169 | 5,606 | ||||||
| Book value equity | $m | 3,336 | 3,236 | ||||||
| Book value per share | $ | 11.24 | 10.91 | ||||||
| Number of shares | m | 296.9 | 296.7 | ||||||
| DPS (TTM paid) | $ | 0.44 | 0.44 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 10.18 | 14.21 | ||||||
| P/B LTM | x | 1.34 | 1.38 | ||||||
| P/S LTM | x | 0.52 | 0.52 | ||||||
| P/FCF LTM | x | -55.15 | 23.63 | ||||||
| EV/EBITDA LTM | x | 7.51 | 10.96 | ||||||
| EV/Sales LTM | x | 1.17 | 1.04 | ||||||
| Earnings Yield LTM | % | +9.82% | +7.04% | ||||||
| FCF Yield | % | -1.81% | +4.23% | ||||||
| Quality | |||||||||
| ROE | % | +13.31% | +5.92% | ||||||
| ROIC | % | +6.52% | +4.60% | ||||||
| Operating margin | % | +10.08% | +6.89% | ||||||
| Gross margin | % | +18.71% | +15.46% | ||||||
| FCF/Sales | % | -0.94% | +2.19% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -31.48% | -69.44% | ||||||
| Sales Growth YoY | % | -2.16% | -1.93% | ||||||
| Net Income Growth YoY | % | -32.52% | -70.52% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | -24.63% | -48.40% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.87% | +3.86% | ||||||
| Dividend Growth | % | +10.00% | +10.00% | ||||||
| Payout Ratio | % | +29.13% | +66.33% | ||||||
| FCF/Debt | x | -0.01 | 0.03 | ||||||
| Net Debt/EBITDA | x | 4.18 | 6.10 | ||||||
| EBIT/Net interest | x | 3.91 | 2.38 | ||||||
| Net debt/market cap | % | +1.22% | +1.68% | ||||||
| Net debt/Equity | x | 1.55 | 1.73 | ||||||
| Gross debt/equity | x | 1.76 | 1.80 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Graphic Packaging Holding Company, along with its subsidiaries, provides extensive fiber-based packaging solutions for clients across the food, beverage, foodservice, and broader consumer product industries. The company's operations are divided into three principal segments: Paperboard Mills, Americas Paperboard Packaging, and Europe Paperboard Packaging. It supplies key paperboard grades like coated unbleached kraft (CUK), coated recycled paperboard (CRB), and solid bleached sulfate paperboard (SBS) to various paperboard packaging converters and brokers. Furthermore, it produces ready-to-use paperboard packaging products such as folding cartons, cups, lids, and food containers, primarily serving consumer packaged goods (CPG) companies, quick-service restaurants, and other foodservice providers. A notable offering includes barrier packaging designed to protect contents from adverse factors like moisture, temperature fluctuations, grease, oil, oxygen, sunlight, and pests. The firm also develops intricate laminated, coated, and printed packaging structures, utilizing its CUK, CRB, and SBS materials alongside other paperboard grades obtained from third-party suppliers. Beyond materials and finished goods, Graphic Packaging designs and manufactures specialized machinery for packaging bottles, cans, and various non-beverage consumer items. This comprehensive service includes installing these machines at customer sites and providing continuous support, maintenance, and performance monitoring. The company distributes its products globally, reaching the Americas, Europe, and the Asia Pacific through its sales offices and established broker networks. Graphic Packaging Holding Company was founded in 2007 and is headquartered in Atlanta, Georgia.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Graphic Packaging Holding Company (GPK)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Graphic Packaging Holding Company, along with its subsidiaries, provides extensive fiber-based packaging solutions for clients across the food, beverage, foodservice, and broader consumer product industries. The company's operations are divided into three principal segments: Paperboard Mills, Americas Paperboard Packaging, and Europe Paperboard Packaging. It supplies key paperboard grades like coated unbleached kraft (CUK), coated recycled paperboard (CRB), and solid bleached sulfate paperboard (SBS) to various paperboard packaging converters and brokers. Furthermore, it produces ready-to-use paperboard packaging products such as folding cartons, cups, lids, and food containers, primarily serving consumer packaged goods (CPG) companies, quick-service restaurants, and other foodservice providers. A notable offering includes barrier packaging designed to protect contents from adverse factors like moisture, temperature fluctuations, grease, oil, oxygen, sunlight, and pests. The firm also develops intricate laminated, coated, and printed packaging structures, utilizing its CUK, CRB, and SBS materials alongside other paperboard grades obtained from third-party suppliers. Beyond materials and finished goods, Graphic Packaging designs and manufactures specialized machinery for packaging bottles, cans, and various non-beverage consumer items. This comprehensive service includes installing these machines at customer sites and providing continuous support, maintenance, and performance monitoring. The company distributes its products globally, reaching the Americas, Europe, and the Asia Pacific through its sales offices and established broker networks. Graphic Packaging Holding Company was founded in 2007 and is headquartered in Atlanta, Georgia.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free