Genie Energy Ltd. (GNE)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 357 | 323 | 316 | 429 | 425 | 502 | 503 | 477 |
| Operating profit | $m | 29 | 23 | ||||||
| Net profit | $m | 13 | 29 | 88 | 20 | 13 | 24 | 25 | 27 |
| EPS reported | $ | 0.91 | 1.11 | ||||||
| Operating cashflow per share | $ | 1.77 | 0.77 | ||||||
| Capex per share | $ | 0.31 | 0.31 | ||||||
| FCF per share | $ | 1.46 | 0.46 | ||||||
| Free cash flow | $m | 38 | 12 | ||||||
| Net debt | $m | -204 | -184 | ||||||
| Book value equity | $m | 251 | 262 | ||||||
| Book value per share | $ | 9.51 | 10.00 | ||||||
| Number of shares | m | 26.39 | 26.15 | ||||||
| DPS (TTM paid) | $ | 0.30 | 0.30 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 15.14 | 14.34 | ||||||
| P/B LTM | x | 1.44 | 1.38 | ||||||
| P/S LTM | x | 0.72 | 0.72 | ||||||
| P/FCF LTM | x | 9.44 | 30.28 | ||||||
| EV/EBITDA LTM | x | 4.37 | 4.72 | ||||||
| EV/Sales LTM | x | 0.33 | 0.40 | ||||||
| Earnings Yield LTM | % | +6.61% | +6.97% | ||||||
| FCF Yield | % | +10.60% | +3.30% | ||||||
| Quality | |||||||||
| ROE | % | +9.57% | +10.29% | ||||||
| ROIC | % | +8.86% | +7.44% | ||||||
| Operating margin | % | +5.85% | +4.55% | ||||||
| Gross margin | % | +24.84% | +25.33% | ||||||
| FCF/Sales | % | +7.60% | +2.37% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +97.83% | +141.30% | ||||||
| Sales Growth YoY | % | +18.05% | +18.21% | ||||||
| Net Income Growth YoY | % | +90.71% | +96.78% | ||||||
| FCF Growth | % | -39.14% | -81.04% | ||||||
| Operating Profit Growth | % | +160.04% | +102.72% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.23% | +2.06% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | +33.41% | +27.32% | ||||||
| FCF/Debt | x | 4.36 | 9.03 | ||||||
| Net Debt/EBITDA | x | -5.15 | -5.24 | ||||||
| EBIT/Net interest | x | 43.82 | 40.15 | ||||||
| Net debt/market cap | % | +2.41% | +0.10% | ||||||
| Net debt/Equity | x | -0.81 | -0.70 | ||||||
| Gross debt/equity | x | 0.03 | 0.01 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Genie Energy Ltd. is an energy solutions provider delivering electricity and natural gas to individual consumers and small businesses. The company's reach extends internationally, encompassing significant markets such as the United States, Finland, Sweden, and Japan. Its operations are structured into three primary divisions: Genie Retail Energy (GRE), GRE International, and Genie Renewables. Beyond utility provision, Genie Energy also offers energy advisory and brokerage services. Furthermore, it is involved in the renewable sector through solar panel production and distribution, the design of solar installations, and comprehensive project management. Genie Energy Ltd. was founded in 2011 and is based in Newark, New Jersey.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Genie Energy Ltd. is an energy solutions provider delivering electricity and natural gas to individual consumers and small businesses. The company's reach extends internationally, encompassing significant markets such as the United States, Finland, Sweden, and Japan. Its operations are structured into three primary divisions: Genie Retail Energy (GRE), GRE International, and Genie Renewables. Beyond utility provision, Genie Energy also offers energy advisory and brokerage services. Furthermore, it is involved in the renewable sector through solar panel production and distribution, the design of solar installations, and comprehensive project management. Genie Energy Ltd. was founded in 2011 and is based in Newark, New Jersey.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free