Galaxy Gaming, Inc. (GLXZ)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 10 | 20 | 23 | 28 | 32 | 31 | 31 | - |
| Operating profit | $m | 8 | 9 | ||||||
| Net profit | $m | -2 | 2 | -2 | -2 | -3 | 1 | 5 | - |
| EPS reported | $ | 0.06 | 0.19 | ||||||
| Operating cashflow per share | $ | 0.30 | 0.35 | ||||||
| Capex per share | $ | 0.12 | 0.06 | ||||||
| FCF per share | $ | 0.18 | 0.29 | ||||||
| Free cash flow | $m | 5 | 6 | ||||||
| Net debt | $m | 35 | -2 | ||||||
| Book value equity | $m | -17 | -15 | ||||||
| Book value per share | $ | -0.67 | -0.58 | ||||||
| Number of shares | m | 26.22 | 26.13 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 47.67 | 8.61 | ||||||
| P/B LTM | x | -4.26 | -4.91 | ||||||
| P/S LTM | x | 2.41 | 2.39 | ||||||
| P/FCF LTM | x | 16.05 | 12.17 | ||||||
| EV/EBITDA LTM | x | 12.64 | 8.89 | ||||||
| EV/Sales LTM | x | 3.55 | 2.47 | ||||||
| Earnings Yield LTM | % | +2.10% | +11.61% | ||||||
| FCF Yield | % | +6.23% | +8.22% | ||||||
| Quality | |||||||||
| ROE | % | -8.49% | -26.71% | ||||||
| ROIC | % | +33.64% | +38.07% | ||||||
| Operating margin | % | +26.49% | +28.76% | ||||||
| Gross margin | % | +97.47% | +95.03% | ||||||
| FCF/Sales | % | +15.03% | +24.57% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -2.72% | -1.82% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | +258.77% | +373.08% | ||||||
| Operating Profit Growth | % | +43.45% | +57.28% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.12 | 2.03 | ||||||
| Net Debt/EBITDA | x | 4.06 | 2.80 | ||||||
| EBIT/Net interest | x | 2.28 | 2.63 | ||||||
| Net debt/market cap | % | +52.75% | +91.39% | ||||||
| Net debt/Equity | x | -2.00 | 0.13 | ||||||
| Gross debt/equity | x | -2.27 | -0.20 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Galaxy Gaming, Inc. is a company dedicated to the casino gaming industry, focusing on the innovation, development, acquisition, production, promotion, and licensing of exclusive casino table games, along with their complementary technologies, platforms, and operational systems. The company's diverse range of proprietary table games encompasses "side bets"—unique features and additional wagering opportunities integrated into traditional public domain games like poker, baccarat, pai gow poker, craps, and blackjack. These include popular titles such as Lucky Ladies, 21+3, and Bonus Craps. Beyond these, Galaxy Gaming also offers "premium games," which are standalone titles featuring their own distinct rules and strategic gameplay, exemplified by Heads Up Hold 'em, High Card Flush, Cajun Stud, and Three Card Poker. In addition to its game catalog, Galaxy Gaming provides advanced table systems, including the Bonus Jackpot System. This electronic system is installed directly onto gaming tables to accurately detect player wagers and other game activities, thereby collecting valuable data. The company's offerings further extend to automated electronic tables and a variety of other ancillary equipment. It also engages in relicensing various game titles to operators of online gaming systems. Galaxy Gaming targets a wide global market, serving online casinos worldwide, land-based casino operators throughout North America, the Caribbean, Central America, the United Kingdom, Europe, and Africa, as well as cruise ship companies. Founded in 2006, Galaxy Gaming, Inc. is headquartered in Las Vegas, Nevada.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Galaxy Gaming, Inc. is a company dedicated to the casino gaming industry, focusing on the innovation, development, acquisition, production, promotion, and licensing of exclusive casino table games, along with their complementary technologies, platforms, and operational systems. The company's diverse range of proprietary table games encompasses "side bets"—unique features and additional wagering opportunities integrated into traditional public domain games like poker, baccarat, pai gow poker, craps, and blackjack. These include popular titles such as Lucky Ladies, 21+3, and Bonus Craps. Beyond these, Galaxy Gaming also offers "premium games," which are standalone titles featuring their own distinct rules and strategic gameplay, exemplified by Heads Up Hold 'em, High Card Flush, Cajun Stud, and Three Card Poker. In addition to its game catalog, Galaxy Gaming provides advanced table systems, including the Bonus Jackpot System. This electronic system is installed directly onto gaming tables to accurately detect player wagers and other game activities, thereby collecting valuable data. The company's offerings further extend to automated electronic tables and a variety of other ancillary equipment. It also engages in relicensing various game titles to operators of online gaming systems. Galaxy Gaming targets a wide global market, serving online casinos worldwide, land-based casino operators throughout North America, the Caribbean, Central America, the United Kingdom, Europe, and Africa, as well as cruise ship companies. Founded in 2006, Galaxy Gaming, Inc. is headquartered in Las Vegas, Nevada.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free