Glorax PJSC (GLRX.ME)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 215 | 92 | 74 | 156 | 296 | 522 | 617 | - |
| Operating profit | $m | 144 | 139 | ||||||
| Net profit | $m | 23 | -3 | -15 | 6 | 11 | 39 | 26 | - |
| EPS reported | $ | 0.15 | 0.08 | ||||||
| Operating cashflow per share | $ | -0.94 | -0.92 | ||||||
| Capex per share | $ | 0.02 | 0.02 | ||||||
| FCF per share | $ | -0.96 | -0.94 | ||||||
| Free cash flow | $m | -246 | -275 | ||||||
| Net debt | $m | 953 | 942 | ||||||
| Book value equity | $m | 90 | 106 | ||||||
| Book value per share | $ | 0.35 | 0.38 | ||||||
| Number of shares | m | 255.47 | 282.81 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 4.91 | - | ||||||
| P/B LTM | x | 2.08 | 1.77 | ||||||
| P/S LTM | x | 0.36 | 0.30 | ||||||
| P/FCF LTM | x | -0.76 | -0.68 | ||||||
| EV/EBITDA LTM | x | 10.69 | 9.33 | ||||||
| EV/Sales LTM | x | 2.37 | 2.07 | ||||||
| Earnings Yield LTM | % | +20.37% | +36.18% | ||||||
| FCF Yield | % | -131.08% | -146.42% | ||||||
| Quality | |||||||||
| ROE | % | +42.87% | +52.05% | ||||||
| ROIC | % | +9.42% | +9.18% | ||||||
| Operating margin | % | +27.68% | +27.66% | ||||||
| Gross margin | % | +35.73% | +35.72% | ||||||
| FCF/Sales | % | -47.23% | -47.29% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +76.34% | +108.36% | ||||||
| Net Income Growth YoY | % | +250.16% | +130.29% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +81.49% | +74.48% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.23 | -0.27 | ||||||
| Net Debt/EBITDA | x | 9.07 | 9.11 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | +5.47% | +675.14% | ||||||
| Net debt/Equity | x | 10.53 | 8.88 | ||||||
| Gross debt/equity | x | 11.81 | 9.75 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Operating out of Russia, Glorax PJSC is a real estate firm focused on developing residential buildings and integrated, multi-use properties. Its ventures are primarily situated in significant metropolitan areas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Operating out of Russia, Glorax PJSC is a real estate firm focused on developing residential buildings and integrated, multi-use properties. Its ventures are primarily situated in significant metropolitan areas.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free