Grand Canal Land Public Company Limited (GLAND.BK)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB m | 1,469 | 1,555 | 1,515 | 1,562 | 1,610 | 1,676 | 1,641 | - |
| Operating profit | THB m | 1,026 | 1,001 | ||||||
| Net profit | THB m | 716 | 574 | 714 | 418 | 421 | 434 | 413 | - |
| EPS reported | THB | 0.07 | 0.06 | ||||||
| Operating cashflow per share | THB | 0.10 | 0.08 | ||||||
| Capex per share | THB | 0.00 | 0.00 | ||||||
| FCF per share | THB | 0.10 | 0.08 | ||||||
| Free cash flow | THB m | 657 | 459 | ||||||
| Net debt | THB m | 5,735 | 4,629 | ||||||
| Book value equity | THB m | 16,303 | 16,333 | ||||||
| Book value per share | THB | 2.51 | 2.51 | ||||||
| Number of shares | m | 6,500 | 6,499.83 | ||||||
| DPS (TTM paid) | THB | 0.03 | 0.03 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 11.08 | 9.21 | ||||||
| P/B LTM | x | 0.30 | 0.29 | ||||||
| P/S LTM | x | 2.87 | 2.93 | ||||||
| P/FCF LTM | x | 7.33 | 10.49 | ||||||
| EV/EBITDA LTM | x | 13.07 | 12.78 | ||||||
| EV/Sales LTM | x | 6.38 | 6.79 | ||||||
| Earnings Yield LTM | % | +9.03% | +10.86% | ||||||
| FCF Yield | % | +13.65% | +9.53% | ||||||
| Quality | |||||||||
| ROE | % | +2.66% | +2.70% | ||||||
| ROIC | % | +2.57% | +2.43% | ||||||
| Operating margin | % | +61.25% | +59.89% | ||||||
| Gross margin | % | +78.29% | +78.67% | ||||||
| FCF/Sales | % | +39.18% | +31.28% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +3.09% | -2.01% | ||||||
| Sales Growth YoY | % | +4.10% | +1.94% | ||||||
| Net Income Growth YoY | % | +3.12% | -1.89% | ||||||
| FCF Growth | % | -3.46% | -32.58% | ||||||
| Operating Profit Growth | % | +22.61% | +19.61% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +3.38% | +4.05% | ||||||
| Dividend Growth | % | +20.00% | +20.00% | ||||||
| Payout Ratio | % | +37.42% | +37.02% | ||||||
| FCF/Debt | x | 0.11 | 0.10 | ||||||
| Net Debt/EBITDA | x | 7.19 | 7.16 | ||||||
| EBIT/Net interest | x | 5.27 | 5.09 | ||||||
| Net debt/market cap | % | +1.20% | +1.26% | ||||||
| Net debt/Equity | x | 0.35 | 0.28 | ||||||
| Gross debt/equity | x | 0.36 | 0.29 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Grand Canal Land Public Company Limited (GLAND.BK) functions as a property developer throughout Thailand. Its business operations are structured into two principal divisions: properties available for sale and properties for rental and services. The sales division primarily focuses on the construction and marketing of residential developments, which include land parcels, houses, and condominium units. Simultaneously, the rental and services division oversees and leases commercial office buildings. In addition to these core real estate activities, the company also manages hotels and provides investment management services. Founded in 1985, the firm was formerly known as Media of Medias Public Company Limited before adopting its current name, Grand Canal Land Public Company Limited, in May 2010. Its main office is situated in Bangkok, Thailand, and it operates as a subsidiary of CPN Pattaya Company Limited.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Grand Canal Land Public Company Limited (GLAND.BK)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Grand Canal Land Public Company Limited (GLAND.BK) functions as a property developer throughout Thailand. Its business operations are structured into two principal divisions: properties available for sale and properties for rental and services. The sales division primarily focuses on the construction and marketing of residential developments, which include land parcels, houses, and condominium units. Simultaneously, the rental and services division oversees and leases commercial office buildings. In addition to these core real estate activities, the company also manages hotels and provides investment management services. Founded in 1985, the firm was formerly known as Media of Medias Public Company Limited before adopting its current name, Grand Canal Land Public Company Limited, in May 2010. Its main office is situated in Bangkok, Thailand, and it operates as a subsidiary of CPN Pattaya Company Limited.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free