Gogoro Inc. (GGROW)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 364 | 366 | 383 | 350 | 311 | 281 | 286 | 295 |
| Operating profit | $m | -56 | -24 | ||||||
| Net profit | $m | -49 | -67 | -99 | -76 | -123 | -80 | -48 | - |
| EPS reported | $ | -0.27 | -3.05 | ||||||
| Operating cashflow per share | $ | 0.11 | 3.01 | ||||||
| Capex per share | $ | 0.21 | 3.27 | ||||||
| FCF per share | $ | -0.10 | -0.26 | ||||||
| Free cash flow | $m | -30 | 3 | ||||||
| Net debt | $m | 290 | 286 | ||||||
| Book value equity | $m | 108 | 112 | ||||||
| Book value per share | $ | 0.37 | 5.60 | ||||||
| Number of shares | m | 295.1 | 20.07 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 7.47 | 7.20 | ||||||
| P/S LTM | x | 2.87 | 2.83 | ||||||
| P/FCF LTM | x | -27.19 | 287.85 | ||||||
| EV/EBITDA LTM | x | 43.99 | 21.14 | ||||||
| EV/Sales LTM | x | 4.00 | 1.20 | ||||||
| Earnings Yield LTM | % | -9.89% | -1.91% | ||||||
| FCF Yield | % | -3.68% | +0.35% | ||||||
| Quality | |||||||||
| ROE | % | -73.88% | -54.47% | ||||||
| ROIC | % | -10.79% | -8.78% | ||||||
| Operating margin | % | -20.05% | -15.83% | ||||||
| Gross margin | % | +8.23% | +11.71% | ||||||
| FCF/Sales | % | -10.56% | -1.46% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -9.39% | -8.07% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.08 | 0.01 | ||||||
| Net Debt/EBITDA | x | 12.41 | 8.64 | ||||||
| EBIT/Net interest | x | -3.85 | -3.00 | ||||||
| Net debt/market cap | % | +44.64% | +10.50% | ||||||
| Net debt/Equity | x | 2.68 | 2.55 | ||||||
| Gross debt/equity | x | 3.59 | 3.16 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Gogoro Inc. specializes in the full lifecycle of electric two-wheelers, from their design and development to manufacturing, sales, and distribution. The company also supplies essential components for these electric scooters. Its market presence spans both Taiwan and various international territories. Gogoro offers a diverse range of e-scooter models, including popular options like the Gogoro SuperSport, Gogoro S1, scooters from the Gogoro 2 Series, Gogoro VIVA XL, Gogoro VIVA MIX, and Gogoro VIVA. Beyond vehicle production, the firm is also a key provider of convenient battery swapping solutions. Headquartered in Taipei, Taiwan, Gogoro Inc. was established in 2011.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Gogoro Inc. specializes in the full lifecycle of electric two-wheelers, from their design and development to manufacturing, sales, and distribution. The company also supplies essential components for these electric scooters. Its market presence spans both Taiwan and various international territories. Gogoro offers a diverse range of e-scooter models, including popular options like the Gogoro SuperSport, Gogoro S1, scooters from the Gogoro 2 Series, Gogoro VIVA XL, Gogoro VIVA MIX, and Gogoro VIVA. Beyond vehicle production, the firm is also a key provider of convenient battery swapping solutions. Headquartered in Taipei, Taiwan, Gogoro Inc. was established in 2011.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free