Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 364 | 366 | 383 | 350 | 311 | 281 | 286 | 295 |
| Operating profit | $m | -56 | -24 | ||||||
| Net profit | $m | -49 | -67 | -99 | -76 | -123 | -80 | -48 | - |
| EPS reported | $ | -0.27 | -3.05 | ||||||
| Operating cashflow per share | $ | 0.11 | 2.33 | ||||||
| Capex per share | $ | 0.21 | 2.19 | ||||||
| FCF per share | $ | -0.10 | 0.14 | ||||||
| Free cash flow | $m | -30 | 3 | ||||||
| Net debt | $m | 290 | 286 | ||||||
| Book value equity | $m | 108 | 112 | ||||||
| Book value per share | $ | 0.37 | 5.60 | ||||||
| Number of shares | m | 295.1 | 20.07 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 7.47 | 0.41 | ||||||
| P/S LTM | x | 2.87 | 0.16 | ||||||
| P/FCF LTM | x | -27.19 | 16.41 | ||||||
| EV/EBITDA LTM | x | 43.99 | 6.24 | ||||||
| EV/Sales LTM | x | 4.00 | 1.16 | ||||||
| Earnings Yield LTM | % | -9.89% | -76.08% | ||||||
| FCF Yield | % | -3.68% | 6.09% | ||||||
| Quality | |||||||||
| ROE | % | -73.88% | -40.61% | ||||||
| ROIC | % | -10.79% | -5.10% | ||||||
| Operating margin | % | -20.05% | -8.50% | ||||||
| Gross margin | % | 8.23% | 17.02% | ||||||
| FCF/Sales | % | -10.56% | 0.98% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -9.39% | -1.33% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.08 | 0.01 | ||||||
| Net Debt/EBITDA | x | 12.41 | 5.38 | ||||||
| EBIT/Net interest | x | -3.85 | -1.67 | ||||||
| Net debt/market cap | % | 35.91% | 621.45% | ||||||
| Net debt/Equity | x | 2.68 | 2.55 | ||||||
| Gross debt/equity | x | 3.59 | 3.16 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Gogoro Inc., established in 2011 and headquartered in Taoyuan City, Taiwan, specializes in the development and production of electric two-wheeled vehicles. Their product lineup prominently features smart electric scooters equipped with an electric powertrain and integrated cloud connectivity. These scooters leverage an innovative swappable battery infrastructure, enabling the collection, analysis, and sharing of rider data via a dedicated mobile application. Furthermore, Gogoro manages a comprehensive battery swapping network for electric vehicles. This infrastructure can be efficiently deployed throughout urban environments, offering convenient access to portable power through automated battery vending machines. A key strategic partnership exists between Gogoro Inc. and Foxconn Electronics Inc.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Gogoro Inc., established in 2011 and headquartered in Taoyuan City, Taiwan, specializes in the development and production of electric two-wheeled vehicles. Their product lineup prominently features smart electric scooters equipped with an electric powertrain and integrated cloud connectivity. These scooters leverage an innovative swappable battery infrastructure, enabling the collection, analysis, and sharing of rider data via a dedicated mobile application. Furthermore, Gogoro manages a comprehensive battery swapping network for electric vehicles. This infrastructure can be efficiently deployed throughout urban environments, offering convenient access to portable power through automated battery vending machines. A key strategic partnership exists between Gogoro Inc. and Foxconn Electronics Inc.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free