Grid Dynamics Holdings, Inc. (GDYN)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 111 | 211 | 310 | 313 | 351 | 412 | 423 | 438 |
| Operating profit | $m | -2 | -2 | ||||||
| Net profit | $m | -13 | -8 | -29 | -2 | 4 | 10 | 3 | 36 |
| EPS reported | $ | 0.11 | 0.03 | ||||||
| Operating cashflow per share | $ | 0.48 | 0.38 | ||||||
| Capex per share | $ | 0.18 | 0.19 | ||||||
| FCF per share | $ | 0.30 | 0.19 | ||||||
| Free cash flow | $m | 25 | 16 | ||||||
| Net debt | $m | -342 | -298 | ||||||
| Book value equity | $m | 542 | 520 | ||||||
| Book value per share | $ | 6.24 | 6.26 | ||||||
| Number of shares | m | 86.89 | 83.02 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 82.09 | 284.93 | ||||||
| P/B LTM | x | 1.41 | 1.47 | ||||||
| P/S LTM | x | 1.85 | 1.81 | ||||||
| P/FCF LTM | x | 30.21 | 47.71 | ||||||
| EV/EBITDA LTM | x | 18.89 | 18.25 | ||||||
| EV/Sales LTM | x | 1.06 | 0.82 | ||||||
| Earnings Yield LTM | % | +1.22% | +0.35% | ||||||
| FCF Yield | % | +3.31% | +2.10% | ||||||
| Quality | |||||||||
| ROE | % | +1.78% | +0.54% | ||||||
| ROIC | % | -0.17% | -0.10% | ||||||
| Operating margin | % | -0.39% | -0.44% | ||||||
| Gross margin | % | +34.56% | +34.72% | ||||||
| FCF/Sales | % | +6.14% | +3.79% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +117.82% | -46.14% | ||||||
| Sales Growth YoY | % | +17.47% | +20.54% | ||||||
| Net Income Growth YoY | % | +139.25% | -29.18% | ||||||
| FCF Growth | % | +37.08% | -13.19% | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 1.48 | 0.96 | ||||||
| Net Debt/EBITDA | x | -14.00 | -11.73 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | 0.00% | 0.00% | ||||||
| Net debt/Equity | x | -0.63 | -0.57 | ||||||
| Gross debt/equity | x | 0.03 | 0.03 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Grid Dynamics Holdings, Inc., along with its affiliated entities, specializes in delivering comprehensive digital transformation services. The company provides expertise in crucial areas such as advanced search capabilities, data analytics, and automated release processes. Its clientele primarily consists of Fortune 1000 organizations across North America, Europe, and various international markets. Grid Dynamics collaborates closely with these major corporations, guiding their digital transformation journeys from strategic planning and early-stage prototype development through to the full-scale implementation of innovative digital platforms. Their service portfolio is extensive, encompassing technical advisory, software design and development, quality assurance testing, and ongoing internet service operations. The firm supports a diverse array of sectors, including retail, technology and telecommunications, media, consumer packaged goods (CPG) and manufacturing, and financial services, among others. Originally established in 2006, the company was formerly known as ChaSerg Technology Acquisition Corp. before adopting its current name. Grid Dynamics maintains its headquarters in San Ramon, California.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Grid Dynamics Holdings, Inc. (GDYN)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Grid Dynamics Holdings, Inc., along with its affiliated entities, specializes in delivering comprehensive digital transformation services. The company provides expertise in crucial areas such as advanced search capabilities, data analytics, and automated release processes. Its clientele primarily consists of Fortune 1000 organizations across North America, Europe, and various international markets. Grid Dynamics collaborates closely with these major corporations, guiding their digital transformation journeys from strategic planning and early-stage prototype development through to the full-scale implementation of innovative digital platforms. Their service portfolio is extensive, encompassing technical advisory, software design and development, quality assurance testing, and ongoing internet service operations. The firm supports a diverse array of sectors, including retail, technology and telecommunications, media, consumer packaged goods (CPG) and manufacturing, and financial services, among others. Originally established in 2006, the company was formerly known as ChaSerg Technology Acquisition Corp. before adopting its current name. Grid Dynamics maintains its headquarters in San Ramon, California.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free