Grand Baoxin Auto Group Limited (GBXXY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNY bn | 35 | 38 | 32 | 32 | - | - | 29 | - |
| Operating profit | CNY bn | 1 | 0 | ||||||
| Net profit | CNY bn | 0 | 1 | -1 | 0 | - | - | -0 | - |
| EPS reported | CNY | 0.44 | -0.92 | ||||||
| Operating cashflow per share | CNY | 0.61 | 0.61 | ||||||
| Capex per share | CNY | 2.06 | 2.06 | ||||||
| FCF per share | CNY | -1.44 | -1.44 | ||||||
| Free cash flow | CNY bn | -0 | 1 | ||||||
| Net debt | CNY bn | 9 | 7 | ||||||
| Book value equity | CNY bn | 8 | 8 | ||||||
| Book value per share | CNY | 27.35 | 27.04 | ||||||
| Number of shares | m | 283.75 | 283.75 | ||||||
| DPS (TTM paid) | CNY | 0.00 | 0.00 |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 4.47 | - | ||||||
| P/B LTM | x | 0.07 | 0.03 | ||||||
| P/S LTM | x | 0.02 | 0.01 | ||||||
| P/FCF LTM | x | -1.36 | -0.51 | ||||||
| EV/EBITDA LTM | x | 8.32 | 5.51 | ||||||
| EV/Sales LTM | x | 0.34 | 0.22 | ||||||
| Earnings Yield LTM | % | +22.37% | +59.72% | ||||||
| FCF Yield | % | -73.43% | +323.73% | ||||||
| Quality | |||||||||
| ROE | % | +1.62% | +1.63% | ||||||
| ROIC | % | +1.91% | +2.27% | ||||||
| Operating margin | % | +2.47% | +2.47% | ||||||
| Gross margin | % | +4.06% | +4.06% | ||||||
| FCF/Sales | % | -1.28% | -1.28% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +0.66% | - | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.04 | 0.08 | ||||||
| Net Debt/EBITDA | x | 7.89 | 5.34 | ||||||
| EBIT/Net interest | x | 1.46 | 1.46 | ||||||
| Net debt/market cap | % | +16.64% | +28.58% | ||||||
| Net debt/Equity | x | 1.15 | 0.90 | ||||||
| Gross debt/equity | x | 1.33 | 1.08 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Grand Baoxin Auto Group Limited operates as an investment holding company with a primary focus on the motor vehicle sector within Mainland China, specializing in both sales and services. Beyond vehicle sales, the company provides a comprehensive suite of after-sales services, including maintenance, repairs, and vehicle customization. Its product offerings extend to auto parts, accessories, and other automotive-related items, alongside the sale of pre-owned vehicles. Furthermore, Grand Baoxin delivers specialized auto services like detailing and retrofitting, offers finance leasing options, and distributes a range of insurance products, encompassing automotive, commercial, and non-auto policies. As of December 31, 2021, its operational footprint included 111 stores. The company, initially established in 1999, was previously known as Baoxin Auto Group Limited before officially rebranding to Grand Baoxin Auto Group Limited in April 2017. Headquartered in Shanghai, People's Republic of China, Grand Baoxin Auto Group Limited functions as a subsidiary of China Grand Automotive Services Co. Limited.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Grand Baoxin Auto Group Limited (GBXXY)
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Grand Baoxin Auto Group Limited operates as an investment holding company with a primary focus on the motor vehicle sector within Mainland China, specializing in both sales and services. Beyond vehicle sales, the company provides a comprehensive suite of after-sales services, including maintenance, repairs, and vehicle customization. Its product offerings extend to auto parts, accessories, and other automotive-related items, alongside the sale of pre-owned vehicles. Furthermore, Grand Baoxin delivers specialized auto services like detailing and retrofitting, offers finance leasing options, and distributes a range of insurance products, encompassing automotive, commercial, and non-auto policies. As of December 31, 2021, its operational footprint included 111 stores. The company, initially established in 1999, was previously known as Baoxin Auto Group Limited before officially rebranding to Grand Baoxin Auto Group Limited in April 2017. Headquartered in Shanghai, People's Republic of China, Grand Baoxin Auto Group Limited functions as a subsidiary of China Grand Automotive Services Co. Limited.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free