Gauzy Ltd. Ordinary Shares (GAUZ)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 5 | 7 | 49 | 78 | 104 | - | 97 | 198 |
| Operating profit | $m | -31 | -34 | ||||||
| Net profit | $m | -12 | -17 | -38 | -79 | -53 | - | -38 | -8 |
| EPS reported | $ | -2.84 | -41.00 | ||||||
| Operating cashflow per share | $ | -34.09 | -0.21 | ||||||
| Capex per share | $ | 12.41 | 0.19 | ||||||
| FCF per share | $ | -46.50 | -0.40 | ||||||
| Free cash flow | $m | -44 | -31 | ||||||
| Net debt | $m | 33 | 52 | ||||||
| Book value equity | $m | 48 | 18 | ||||||
| Book value per share | $ | 2.58 | 19.06 | ||||||
| Number of shares | m | 18.72 | 0.94 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 3.84 | 0.44 | ||||||
| P/S LTM | x | 1.79 | 0.18 | ||||||
| P/FCF LTM | x | -4.26 | -1.04 | ||||||
| EV/EBITDA LTM | x | -6.54 | -5.40 | ||||||
| EV/Sales LTM | x | 2.20 | 1.65 | ||||||
| Earnings Yield LTM | % | -28.67% | -2.76% | ||||||
| FCF Yield | % | -23.46% | -397.44% | ||||||
| Quality | |||||||||
| ROE | % | -110.04% | -75.80% | ||||||
| ROIC | % | -30.64% | -24.54% | ||||||
| Operating margin | % | -29.71% | -49.98% | ||||||
| Gross margin | % | +28.73% | +23.62% | ||||||
| FCF/Sales | % | -42.04% | -17.72% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +32.76% | -6.49% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.90 | -0.49 | ||||||
| Net Debt/EBITDA | x | -1.22 | -4.80 | ||||||
| EBIT/Net interest | x | -2.67 | -5.07 | ||||||
| Net debt/market cap | % | +20.72% | +6.79% | ||||||
| Net debt/Equity | x | 0.68 | 2.90 | ||||||
| Gross debt/equity | x | 1.00 | 3.54 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Gauzy Ltd., an Israeli company established in 2009 and headquartered in Tel Aviv, operates globally as an integrated light and vision control specialist. The company is dedicated to developing, manufacturing, and supplying advanced technologies across various international markets, including Israel, the United States, France, the broader European region, and Asia. Its business operations are structured into four key segments: Architecture, Automotive, Safety Technology, and Aeronautics. Gauzy's diverse product portfolio includes sophisticated smart glass solutions, such as suspended particle device (SPD) and liquid crystal (LC) films. They also provide cutting-edge AI-powered advanced driver assistance system (ADAS) solutions, equipped with camera monitoring systems. Beyond these core offerings, the company supplies specialized glass components like rooftops, side windows, and windshields for commercial vehicles. Their smart glass applications serve a wide range of sectors, including retail, residential, healthcare, and hospitality. For the transportation industry, specifically buses, coaches, recreational vehicles, and other specialized vehicles, Gauzy delivers camera and motion sensor systems, smart mirrors, and robust safety doors. Furthermore, they develop comprehensive shading and cabin management systems tailored for both private and commercial aircraft and helicopters.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Gauzy Ltd. Ordinary Shares (GAUZ)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Gauzy Ltd., an Israeli company established in 2009 and headquartered in Tel Aviv, operates globally as an integrated light and vision control specialist. The company is dedicated to developing, manufacturing, and supplying advanced technologies across various international markets, including Israel, the United States, France, the broader European region, and Asia. Its business operations are structured into four key segments: Architecture, Automotive, Safety Technology, and Aeronautics. Gauzy's diverse product portfolio includes sophisticated smart glass solutions, such as suspended particle device (SPD) and liquid crystal (LC) films. They also provide cutting-edge AI-powered advanced driver assistance system (ADAS) solutions, equipped with camera monitoring systems. Beyond these core offerings, the company supplies specialized glass components like rooftops, side windows, and windshields for commercial vehicles. Their smart glass applications serve a wide range of sectors, including retail, residential, healthcare, and hospitality. For the transportation industry, specifically buses, coaches, recreational vehicles, and other specialized vehicles, Gauzy delivers camera and motion sensor systems, smart mirrors, and robust safety doors. Furthermore, they develop comprehensive shading and cabin management systems tailored for both private and commercial aircraft and helicopters.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free