Fathom Holdings Inc. (FTHM)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 177 | 330 | 413 | 345 | 335 | 420 | 407 | 460 |
| Operating profit | $m | -14 | -21 | ||||||
| Net profit | $m | -1 | -12 | -28 | -24 | -22 | -20 | -26 | -4 |
| EPS reported | $ | -0.71 | -0.80 | ||||||
| Operating cashflow per share | $ | -0.64 | -0.40 | ||||||
| Capex per share | $ | 0.00 | 0.00 | ||||||
| FCF per share | $ | -0.64 | -0.41 | ||||||
| Free cash flow | $m | -21 | -14 | ||||||
| Net debt | $m | 15 | 3 | ||||||
| Book value equity | $m | 37 | 24 | ||||||
| Book value per share | $ | 1.16 | 0.71 | ||||||
| Number of shares | m | 32.21 | 33.42 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 0.87 | 1.36 | ||||||
| P/S LTM | x | 0.08 | 0.08 | ||||||
| P/FCF LTM | x | -1.57 | -2.40 | ||||||
| EV/EBITDA LTM | x | -3.80 | -3.08 | ||||||
| EV/Sales LTM | x | 0.12 | 0.08 | ||||||
| Earnings Yield LTM | % | -62.43% | -1.01% | ||||||
| FCF Yield | % | -63.50% | -41.74% | ||||||
| Quality | |||||||||
| ROE | % | -54.24% | -75.90% | ||||||
| ROIC | % | -20.40% | -53.77% | ||||||
| Operating margin | % | -3.22% | -5.09% | ||||||
| Gross margin | % | +8.13% | +5.59% | ||||||
| FCF/Sales | % | -4.91% | -3.34% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +25.45% | +21.41% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | -0.39% | ||||||
| FCF/Debt | x | -0.81 | -0.46 | ||||||
| Net Debt/EBITDA | x | -1.44 | -0.39 | ||||||
| EBIT/Net interest | x | -22.81 | -37.04 | ||||||
| Net debt/market cap | % | +63.61% | +50.84% | ||||||
| Net debt/Equity | x | 0.40 | 0.14 | ||||||
| Gross debt/equity | x | 0.69 | 1.24 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Fathom Holdings Inc., established in 2010 and based in Cary, North Carolina, delivers cloud-powered real estate brokerage services across the Southern, Atlantic, Southwestern, and Western regions of the United States. The company operates through three core divisions: Real Estate Brokerage, which manages property transactions; Mortgage, focused on originating and underwriting residential loans; and Technology, providing Software-as-a-Service (SaaS) and data mining capabilities to external customers, while also developing its intelliAgent platform for internal real estate agents. Fathom offers an integrated real estate services platform, seamlessly combining residential brokerage, mortgage, title, and insurance offerings, all underpinned by its proprietary intelliAgent software. Its FathomRealty.com website serves as a central hub, connecting buyers, sellers, landlords, and tenants with a diverse range of properties available for purchase or rent. The robust intelliAgent technology platform provides a comprehensive toolkit for brokerages and agents, encompassing advanced technology solutions, efficient business processes, data analytics, reporting, training modules, customer relationship management (CRM) features, extensive social media and general marketing tools, a marketing resource library, and a marketplace for add-on services and third-party technologies. The company’s brand ecosystem comprises Fathom Realty, Dagley Insurance, Encompass Lending, intelliAgent, LiveBy, Real Results, Verus Title, and Cornerstone.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Fathom Holdings Inc., established in 2010 and based in Cary, North Carolina, delivers cloud-powered real estate brokerage services across the Southern, Atlantic, Southwestern, and Western regions of the United States. The company operates through three core divisions: Real Estate Brokerage, which manages property transactions; Mortgage, focused on originating and underwriting residential loans; and Technology, providing Software-as-a-Service (SaaS) and data mining capabilities to external customers, while also developing its intelliAgent platform for internal real estate agents. Fathom offers an integrated real estate services platform, seamlessly combining residential brokerage, mortgage, title, and insurance offerings, all underpinned by its proprietary intelliAgent software. Its FathomRealty.com website serves as a central hub, connecting buyers, sellers, landlords, and tenants with a diverse range of properties available for purchase or rent. The robust intelliAgent technology platform provides a comprehensive toolkit for brokerages and agents, encompassing advanced technology solutions, efficient business processes, data analytics, reporting, training modules, customer relationship management (CRM) features, extensive social media and general marketing tools, a marketing resource library, and a marketplace for add-on services and third-party technologies. The company’s brand ecosystem comprises Fathom Realty, Dagley Insurance, Encompass Lending, intelliAgent, LiveBy, Real Results, Verus Title, and Cornerstone.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free