Full history for every metric is available with a Kvantra account
Key financial summary
Financials in ZARTTM unavailable because four recent quarterly reports are not available| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ZAR m | - | - | - | 1,910 | 2,040 | 2,179 | - | 1,390 |
| Operating profit | ZAR m | 1,157 | - | ||||||
| Net profit | ZAR m | - | - | - | 96 | 926 | 1,466 | - | 917 |
| EPS reported | ZAR | 1.77 | 0.88 | ||||||
| Operating cashflow per share | ZAR | 0.04 | 0.04 | ||||||
| Capex per share | ZAR | 0.35 | 0.35 | ||||||
| FCF per share | ZAR | -0.30 | -0.30 | ||||||
| Free cash flow | ZAR m | -505 | - | ||||||
| Net debt | ZAR m | 3,835 | 4,229 | ||||||
| Book value equity | ZAR m | 11,005 | 11,047 | ||||||
| Book value per share | ZAR | 6.48 | 6.65 | ||||||
| Number of shares | m | 1,698.07 | - | ||||||
| DPS (TTM paid) | ZAR | 1.45 | 1.45 |
Financial summary
Financials in ZARTTM unavailable because four recent quarterly reports are not available| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 10.34 | - | ||||||
| P/B LTM | x | 2.79 | 0.11 | ||||||
| P/S LTM | x | 14.07 | 0.56 | ||||||
| P/FCF LTM | x | -60.70 | -2.42 | ||||||
| EV/EBITDA LTM | x | 18.30 | 2.72 | ||||||
| EV/Sales LTM | x | 15.87 | 2.36 | ||||||
| Earnings Yield LTM | % | 9.67% | 4.49% | ||||||
| FCF Yield | % | -1.65% | -41.29% | ||||||
| Quality | |||||||||
| ROE | % | 13.32% | 15.45% | ||||||
| ROIC | % | 7.57% | 7.57% | ||||||
| Operating margin | % | 53.08% | 53.08% | ||||||
| Gross margin | % | 100.00% | 100.00% | ||||||
| FCF/Sales | % | -23.18% | -23.18% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +16.45% | - | ||||||
| Sales Growth YoY | % | +6.81% | - | ||||||
| Net Income Growth YoY | % | +58.28% | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +8.99% | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 7.66% | 7.42% | ||||||
| Dividend Growth | % | +3.25% | +3.25% | ||||||
| Payout Ratio | % | 0.00% | 160.16% | ||||||
| FCF/Debt | x | -0.13 | - | ||||||
| Net Debt/EBITDA | x | 2.07 | 2.07 | ||||||
| EBIT/Net interest | x | 2.82 | 2.82 | ||||||
| Net debt/market cap | % | 12.51% | 345.82% | ||||||
| Net debt/Equity | x | 0.35 | 0.38 | ||||||
| Gross debt/equity | x | 0.36 | 0.40 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Fairvest Limited (Fairvest) is a diversified South African Real Estate Investment Trust (REIT) focused on creating long-term shareholder value. Fairvest holds a portfolio of 130 retail, office and industrial properties valued at R13.4 billion (held directly and through subsidiaries). The average value per property held as of 30 September 2025 was R103.3 million. As of 30 September 2025, Fairvest held a 23.6% interest (2024: 5.0%) in Dipula Properties Limited (Dipula). As of 30 September 2025, Fairvest held a 79.9% interest (2024: 0%) in Onepath Investments (RF) Proprietary Limited (Onepath). Onepath owns fibre infrastructure in townships which is rented to a fibre network operator to provide high quality internet access to township homes and communities. Fairvest Limited was incorporated in 1998 in South Africa.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Fairvest Limited (Fairvest) is a diversified South African Real Estate Investment Trust (REIT) focused on creating long-term shareholder value. Fairvest holds a portfolio of 130 retail, office and industrial properties valued at R13.4 billion (held directly and through subsidiaries). The average value per property held as of 30 September 2025 was R103.3 million. As of 30 September 2025, Fairvest held a 23.6% interest (2024: 5.0%) in Dipula Properties Limited (Dipula). As of 30 September 2025, Fairvest held a 79.9% interest (2024: 0%) in Onepath Investments (RF) Proprietary Limited (Onepath). Onepath owns fibre infrastructure in townships which is rented to a fibre network operator to provide high quality internet access to township homes and communities. Fairvest Limited was incorporated in 1998 in South Africa.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free