Full history for every metric is available with a Kvantra account
Frøy ASA (FROY.OL)
Key financial summary
Financials in NOK| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | NOK m | - | - | 1,049 | 1,226 | 1,696 | 2,115 | 2,211 |
| Operating profit | NOK m | 267 | 275 | |||||
| Net profit | NOK m | - | - | 177 | 177 | 284 | 224 | 247 |
| EPS reported | NOK | 2.59 | 2.84 | |||||
| Operating cashflow per share | NOK | 7.19 | 7.19 | |||||
| Capex per share | NOK | 10.15 | 10.15 | |||||
| FCF per share | NOK | -2.96 | -2.96 | |||||
| Free cash flow | NOK m | -256 | -59 | |||||
| Net debt | NOK m | 3,734 | 3,922 | |||||
| Book value equity | NOK m | 3,295 | 3,334 | |||||
| Book value per share | NOK | 38.16 | 37.22 | |||||
| Number of shares | m | 86.35 | 89.57 | |||||
| DPS (TTM paid) | NOK | 0.75 | 0.75 |
Financial summary
Financials in NOK| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 19.11 | - | |||||
| P/B LTM | x | 1.30 | 1.97 | |||||
| P/S LTM | x | 2.02 | 2.98 | |||||
| P/FCF LTM | x | -16.72 | -111.33 | |||||
| EV/EBITDA LTM | x | 11.05 | 12.53 | |||||
| EV/Sales LTM | x | 3.99 | 4.75 | |||||
| Earnings Yield LTM | % | 5.23% | 3.40% | |||||
| FCF Yield | % | -5.98% | -0.90% | |||||
| Quality | ||||||||
| ROE | % | 6.79% | 6.90% | |||||
| ROIC | % | 3.42% | 3.42% | |||||
| Operating margin | % | 12.63% | 12.63% | |||||
| Gross margin | % | 37.92% | 37.92% | |||||
| FCF/Sales | % | -12.09% | -12.09% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | -24.49% | -22.39% | |||||
| Sales Growth YoY | % | +24.73% | +19.06% | |||||
| Net Income Growth YoY | % | -21.14% | -21.43% | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | -29.30% | -22.48% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 3.03% | 0.98% | |||||
| Dividend Growth | % | -50.00% | - | |||||
| Payout Ratio | % | 57.92% | 26.30% | |||||
| FCF/Debt | x | -0.06 | -0.01 | |||||
| Net Debt/EBITDA | x | 5.46 | 5.46 | |||||
| EBIT/Net interest | x | 5.09 | 5.09 | |||||
| Net debt/market cap | % | 87.36% | 59.61% | |||||
| Net debt/Equity | x | 1.13 | 1.18 | |||||
| Gross debt/equity | x | 1.36 | 1.43 | |||||
Company overview
Frøy ASA is a Norwegian enterprise that delivers a wide array of integrated support solutions for the aquaculture industry in Norway. Its comprehensive service portfolio includes fish handling and health management (such as wellboat operations and de-licing treatments), marine logistics (sea freight), and critical infrastructure upkeep (including mooring, cage and net cleaning, and repairs). Additionally, the company provides specialized technical support services like inspection, certification, seabed mapping, towing, underwater exploration (diving and ROV), and advanced control systems. Frøy ASA operates a significant fleet, which comprises 18 wellboats, 60 vessels dedicated to aquaculture services, and 3 feed transport ships. To support its operations, the company maintains 13 local offices strategically positioned along the Norwegian coastline. Established in 2019, Frøy ASA is headquartered in Sistranda, Norway.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Frøy ASA (FROY.OL)
Frøy ASA is a Norwegian enterprise that delivers a wide array of integrated support solutions for the aquaculture industry in Norway. Its comprehensive service portfolio includes fish handling and health management (such as wellboat operations and de-licing treatments), marine logistics (sea freight), and critical infrastructure upkeep (including mooring, cage and net cleaning, and repairs). Additionally, the company provides specialized technical support services like inspection, certification, seabed mapping, towing, underwater exploration (diving and ROV), and advanced control systems. Frøy ASA operates a significant fleet, which comprises 18 wellboats, 60 vessels dedicated to aquaculture services, and 3 feed transport ships. To support its operations, the company maintains 13 local offices strategically positioned along the Norwegian coastline. Established in 2019, Frøy ASA is headquartered in Sistranda, Norway.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free