Ferrellgas Partners, L.P. (FGPR)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,498 | 1,754 | 2,115 | 2,026 | 1,837 | 1,938 | 1,864 | - |
| Operating profit | $m | 221 | 192 | ||||||
| Net profit | $m | -82 | -68 | 48 | 76 | 10 | -15 | 70 | - |
| EPS reported | $ | -16.36 | -17.91 | ||||||
| Operating cashflow per share | $ | 28.07 | 20.54 | ||||||
| Capex per share | $ | 16.47 | 10.17 | ||||||
| FCF per share | $ | 11.60 | 10.37 | ||||||
| Free cash flow | $m | 56 | 185 | ||||||
| Net debt | $m | 1,360 | 1,497 | ||||||
| Book value equity | $m | -298 | -427 | ||||||
| Book value per share | $ | -61.44 | -51.92 | ||||||
| Number of shares | m | 4.86 | 8.22 | ||||||
| DPS (TTM paid) | $ | 13.23 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | -0.23 | -0.16 | ||||||
| P/S LTM | x | 0.04 | 0.04 | ||||||
| P/FCF LTM | x | 1.21 | 0.37 | ||||||
| EV/EBITDA LTM | x | 7.93 | 6.19 | ||||||
| EV/Sales LTM | x | 0.78 | 0.94 | ||||||
| Earnings Yield LTM | % | -22.66% | +41.25% | ||||||
| FCF Yield | % | +82.85% | +271.30% | ||||||
| Quality | |||||||||
| ROE | % | +5.16% | -24.17% | ||||||
| ROIC | % | +18.66% | +26.87% | ||||||
| Operating margin | % | +11.39% | +17.86% | ||||||
| Gross margin | % | +47.26% | +44.54% | ||||||
| FCF/Sales | % | +2.91% | +4.57% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +5.51% | +1.46% | ||||||
| Net Income Growth YoY | % | - | +589.31% | ||||||
| FCF Growth | % | -67.75% | +5.60% | ||||||
| Operating Profit Growth | % | +7.62% | -6.35% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +94.49% | 0.00% | ||||||
| Dividend Growth | % | -61.23% | - | ||||||
| Payout Ratio | % | -80.86% | -112.78% | ||||||
| FCF/Debt | x | 0.04 | 0.12 | ||||||
| Net Debt/EBITDA | x | 7.57 | 4.93 | ||||||
| EBIT/Net interest | x | 2.04 | 6.23 | ||||||
| Net debt/market cap | % | +21.58% | +6.17% | ||||||
| Net debt/Equity | x | -4.56 | -3.51 | ||||||
| Gross debt/equity | x | -5.05 | -3.71 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Ferrellgas Partners, L.P. retail distribution of propane, related equipment and supplies. It transports propane to propane distribution locations, tanks on customers’ premises, or to portable propane tanks delivered to retailers. The company also conducts its portable tank exchange operations under the Blue Rhino brand name through a network of independent and partnership-owned distribution outlets. In addition, its propane is primarily used for space and water heating, cooking, outdoor cooking using gas grills, crop drying, irrigation, weed control, and other propane fueled appliances; as an engine fuel for combustion engine vehicles and forklifts; and as a heating or energy source in manufacturing and drying processes. Further, the company is involved in the sale of refined fuels; provision of common carrier services; and retail sale of propane appliances and related parts and fittings, as well as other retail propane related services and consumer products. It serves residential, industrial/commercial, portable tank exchange, agricultural, wholesale, and other customers in the United States, the District of Columbia, and Puerto Rico. As of July 31, 2025, the company operates through a network of 36 service centers and 664 service units for propane distribution locations. Ferrellgas Partners, L.P. was founded in 1939 and is based in Liberty, Missouri.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Ferrellgas Partners, L.P. retail distribution of propane, related equipment and supplies. It transports propane to propane distribution locations, tanks on customers’ premises, or to portable propane tanks delivered to retailers. The company also conducts its portable tank exchange operations under the Blue Rhino brand name through a network of independent and partnership-owned distribution outlets. In addition, its propane is primarily used for space and water heating, cooking, outdoor cooking using gas grills, crop drying, irrigation, weed control, and other propane fueled appliances; as an engine fuel for combustion engine vehicles and forklifts; and as a heating or energy source in manufacturing and drying processes. Further, the company is involved in the sale of refined fuels; provision of common carrier services; and retail sale of propane appliances and related parts and fittings, as well as other retail propane related services and consumer products. It serves residential, industrial/commercial, portable tank exchange, agricultural, wholesale, and other customers in the United States, the District of Columbia, and Puerto Rico. As of July 31, 2025, the company operates through a network of 36 service centers and 664 service units for propane distribution locations. Ferrellgas Partners, L.P. was founded in 1939 and is based in Liberty, Missouri.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free