Expand Energy Corporation (EXE)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 5 | 7 | 11 | 8 | 4 | 12 | 13 | 13 |
| Operating profit | $bn | 2 | 3 | ||||||
| Net profit | $bn | -10 | 6 | 5 | 2 | -1 | 2 | 3 | 2 |
| EPS reported | $ | 7.57 | 11.57 | ||||||
| Operating cashflow per share | $ | 19.28 | 23.69 | ||||||
| Capex per share | $ | 11.53 | 13.02 | ||||||
| FCF per share | $ | 7.75 | 10.67 | ||||||
| Free cash flow | $bn | 2 | 3 | ||||||
| Net debt | $bn | 4 | 2 | ||||||
| Book value equity | $bn | 19 | 19 | ||||||
| Book value per share | $ | 77.29 | 81.43 | ||||||
| Number of shares | m | 240.37 | 238.36 | ||||||
| DPS (TTM paid) | $ | 3.19 | 2.30 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 14.58 | 7.51 | ||||||
| P/B LTM | x | 1.41 | 1.35 | ||||||
| P/S LTM | x | 2.25 | 1.96 | ||||||
| P/FCF LTM | x | 14.24 | 10.30 | ||||||
| EV/EBITDA LTM | x | 5.56 | 4.61 | ||||||
| EV/Sales LTM | x | 2.62 | 1.86 | ||||||
| Earnings Yield LTM | % | +6.86% | +13.32% | ||||||
| FCF Yield | % | +7.02% | +9.71% | ||||||
| Quality | |||||||||
| ROE | % | +9.79% | +14.70% | ||||||
| ROIC | % | +6.38% | +10.89% | ||||||
| Operating margin | % | +17.49% | +25.98% | ||||||
| Gross margin | % | +46.51% | +63.12% | ||||||
| FCF/Sales | % | +15.79% | +19.01% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +175.95% | +216.75% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.92% | +2.43% | ||||||
| Dividend Growth | % | +30.74% | -5.74% | ||||||
| Payout Ratio | % | +42.04% | +27.55% | ||||||
| FCF/Debt | x | 0.36 | 0.68 | ||||||
| Net Debt/EBITDA | x | 0.79 | 0.45 | ||||||
| EBIT/Net interest | x | 8.67 | 15.94 | ||||||
| Net debt/market cap | % | +19.32% | +16.79% | ||||||
| Net debt/Equity | x | 0.22 | 0.12 | ||||||
| Gross debt/equity | x | 0.27 | 0.19 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Expand Energy Corporation functions as an independent entity primarily focused on the discovery and extraction of energy resources throughout the United States. Its core operations involve the acquisition, exploration, and subsequent development of properties to produce crude oil, natural gas, and associated liquid hydrocarbons from subterranean geological formations. The company maintains significant interests in key natural gas production areas, specifically within Pennsylvania's northern Appalachian Basin (Marcellus Shale) and northwestern Louisiana (Haynesville/Bossier Shales). As of December 31, 2023, its asset base featured a diverse collection of onshore U.S. unconventional natural gas properties, including ownership stakes in approximately 5,000 natural gas wells. Established in 1989 and based in Oklahoma City, Oklahoma, the corporation was formerly known as Chesapeake Energy Corporation before officially adopting the Expand Energy Corporation name in October 2024.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Expand Energy Corporation functions as an independent entity primarily focused on the discovery and extraction of energy resources throughout the United States. Its core operations involve the acquisition, exploration, and subsequent development of properties to produce crude oil, natural gas, and associated liquid hydrocarbons from subterranean geological formations. The company maintains significant interests in key natural gas production areas, specifically within Pennsylvania's northern Appalachian Basin (Marcellus Shale) and northwestern Louisiana (Haynesville/Bossier Shales). As of December 31, 2023, its asset base featured a diverse collection of onshore U.S. unconventional natural gas properties, including ownership stakes in approximately 5,000 natural gas wells. Established in 1989 and based in Oklahoma City, Oklahoma, the corporation was formerly known as Chesapeake Energy Corporation before officially adopting the Expand Energy Corporation name in October 2024.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free