Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 17.9 | 19.6 | 20.8 | 23.2 | 24.9 | 27.4 | 32.0 | 33.6 |
| Operating profit | $bn | 5.23 | 5.53 | ||||||
| Net profit | $bn | 1.41 | 2.14 | 2.46 | 3.22 | 3.79 | 4.09 | 3.90 | 5.37 |
| EPS reported | $ | 10.46 | 10.01 | ||||||
| Operating cashflow per share | $ | 11.52 | 12.63 | ||||||
| Capex per share | $ | 2.37 | 2.86 | ||||||
| FCF per share | $ | 9.15 | 9.77 | ||||||
| Free cash flow | $bn | 3.55 | 3.80 | ||||||
| Net debt | $bn | 9.7 | 19.3 | ||||||
| Book value equity | $bn | 19.4 | 21.0 | ||||||
| Book value per share | $ | 49.87 | 53.84 | ||||||
| Number of shares | m | 389.5 | 389.6 | ||||||
| DPS (TTM paid) | $ | 4.16 | 4.40 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 30.45 | 36.03 | ||||||
| P/B LTM | x | 6.37 | 6.68 | ||||||
| P/S LTM | x | 4.50 | 4.38 | ||||||
| P/FCF LTM | x | 34.80 | 36.92 | ||||||
| EV/EBITDA LTM | x | 21.64 | 24.81 | ||||||
| EV/Sales LTM | x | 4.89 | 4.98 | ||||||
| Earnings Yield LTM | % | 3.28% | 2.78% | ||||||
| FCF Yield | % | 2.87% | 2.71% | ||||||
| Quality | |||||||||
| ROE | % | 21.05% | 19.39% | ||||||
| ROIC | % | 13.14% | 9.37% | ||||||
| Operating margin | % | 19.05% | 17.29% | ||||||
| Gross margin | % | 37.59% | 35.05% | ||||||
| FCF/Sales | % | 12.94% | 11.87% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +10.11% | +0.10% | ||||||
| Sales Growth YoY | % | +10.33% | +20.09% | ||||||
| Net Income Growth YoY | % | +7.78% | -0.74% | ||||||
| FCF Growth | % | +0.97% | +14.24% | ||||||
| Operating Profit Growth | % | +7.46% | +7.19% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 1.32% | 1.22% | ||||||
| Dividend Growth | % | +10.64% | +5.77% | ||||||
| Payout Ratio | % | 39.91% | 43.33% | ||||||
| FCF/Debt | x | 0.32 | 0.18 | ||||||
| Net Debt/EBITDA | x | 1.70 | 3.17 | ||||||
| EBIT/Net interest | x | 19.81 | 9.62 | ||||||
| Net debt/market cap | % | 7.87% | 13.77% | ||||||
| Net debt/Equity | x | 0.50 | 0.92 | ||||||
| Gross debt/equity | x | 0.57 | 1.00 | ||||||
ETFs that hold Eaton
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| State Street Industrial Select Sector SPDR ETF | XLI | 9 | 2.46% |
| Vanguard Industrials ETF | VIS | 5 | 2.50% |
| Nuveen Dividend Growth Fund ETF | NUDG | 8 | 2.52% |
| Fidelity MSCI Industrials Index ETF | FIDU | 8 | 2.00% |
| State Street SPDR S&P U.S. Industrials Select Sector UCITS ETF (Acc) | SXLI.L | 9 | 2.46% |
| Tema Electrification ETF | VOLT | 4 | 5.92% |
| Defiance AI & Power Infrastructure ETF | AIPO | 2 | 8.57% |
| iShares S&P 500 Industrials Sector UCITS ETF | IUIS.L | 9 | 2.45% |
| iShares U.S. Power Infrastructure ETF | POWR | 3 | 5.21% |
| Xtrackers MSCI USA Industrials UCITS ETF 1D | XUIN.L | 8 | 2.41% |
Funds with Eaton among their ten largest holdings, largest fund first.
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Eaton Corp. Plc is a power management company, which provides energy-efficient solutions for electrical, hydraulic, and mechanical power. It operates through the following segments: Electrical Americas and Electrical Global; Aerospace, Vehicle, and eMobility. The Electrical Americas and Electrical Global segments engage in sales contracts for electrical components, industrial components, power distribution and assemblies, residential products, single and three phase power quality, wiring devices, circuit protection, utility power distribution, power reliability equipment, and service. The Aerospace segment supplies aerospace fuel, hydraulics, and pneumatic systems for commercial and military use. The Vehicle segment deals with the design, manufacture, marketing, and supply of drivetrain and powertrain systems and critical components that reduce emissions and improve fuel economy, stability, performance and safety of cars, light trucks and commercial vehicles. The eMobility segment designs, manufactures, markets, and supplies electrical and electronic components and systems that improve the power management and performance of both on-road and off-road vehicles. The company was founded in 1911 and is headquartered in Dublin, Ireland.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| State Street Industrial Select Sector SPDR ETF | XLI | 9 | 2.46% |
| Vanguard Industrials ETF | VIS | 5 | 2.50% |
| Nuveen Dividend Growth Fund ETF | NUDG | 8 | 2.52% |
| Fidelity MSCI Industrials Index ETF | FIDU | 8 | 2.00% |
| State Street SPDR S&P U.S. Industrials Select Sector UCITS ETF (Acc) | SXLI.L | 9 | 2.46% |
| Tema Electrification ETF | VOLT | 4 | 5.92% |
| Defiance AI & Power Infrastructure ETF | AIPO | 2 | 8.57% |
| iShares S&P 500 Industrials Sector UCITS ETF | IUIS.L | 9 | 2.45% |
| iShares U.S. Power Infrastructure ETF | POWR | 3 | 5.21% |
| Xtrackers MSCI USA Industrials UCITS ETF 1D | XUIN.L | 8 | 2.41% |
Funds with Eaton among their ten largest holdings, largest fund first.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Eaton Corp. Plc is a power management company, which provides energy-efficient solutions for electrical, hydraulic, and mechanical power. It operates through the following segments: Electrical Americas and Electrical Global; Aerospace, Vehicle, and eMobility. The Electrical Americas and Electrical Global segments engage in sales contracts for electrical components, industrial components, power distribution and assemblies, residential products, single and three phase power quality, wiring devices, circuit protection, utility power distribution, power reliability equipment, and service. The Aerospace segment supplies aerospace fuel, hydraulics, and pneumatic systems for commercial and military use. The Vehicle segment deals with the design, manufacture, marketing, and supply of drivetrain and powertrain systems and critical components that reduce emissions and improve fuel economy, stability, performance and safety of cars, light trucks and commercial vehicles. The eMobility segment designs, manufactures, markets, and supplies electrical and electronic components and systems that improve the power management and performance of both on-road and off-road vehicles. The company was founded in 1911 and is headquartered in Dublin, Ireland.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free