Espey Mfg. & Electronics Corp. (ESP)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 32 | 28 | 32 | 36 | 39 | 44 | 46 | 47 |
| Operating profit | $m | 8 | 12 | ||||||
| Net profit | $m | 1 | -0 | 1 | 4 | 6 | 8 | 11 | 11 |
| EPS reported | $ | 3.02 | 3.92 | ||||||
| Operating cashflow per share | $ | 8.10 | 3.25 | ||||||
| Capex per share | $ | 1.68 | 1.67 | ||||||
| FCF per share | $ | 6.42 | 1.58 | ||||||
| Free cash flow | $m | 17 | 3 | ||||||
| Net debt | $m | -44 | -45 | ||||||
| Book value equity | $m | 51 | 61 | ||||||
| Book value per share | $ | 18.86 | 21.34 | ||||||
| Number of shares | m | 2.7 | 2.84 | ||||||
| DPS (TTM paid) | $ | 1.75 | 1.75 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 15.14 | 17.32 | ||||||
| P/B LTM | x | 2.33 | 1.96 | ||||||
| P/S LTM | x | 2.69 | 2.57 | ||||||
| P/FCF LTM | x | 7.12 | 45.88 | ||||||
| EV/EBITDA LTM | x | 9.78 | 7.40 | ||||||
| EV/Sales LTM | x | 2.27 | 4.04 | ||||||
| Earnings Yield LTM | % | +6.61% | +5.77% | ||||||
| FCF Yield | % | +14.04% | +2.18% | ||||||
| Quality | |||||||||
| ROE | % | +16.01% | +20.38% | ||||||
| ROIC | % | +13.38% | +16.02% | ||||||
| Operating margin | % | +18.49% | +25.45% | ||||||
| Gross margin | % | +28.86% | +36.52% | ||||||
| FCF/Sales | % | +37.83% | +10.44% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +31.88% | +71.18% | ||||||
| Sales Growth YoY | % | +13.46% | +19.07% | ||||||
| Net Income Growth YoY | % | +40.03% | +92.25% | ||||||
| FCF Growth | % | +206.13% | -52.47% | ||||||
| Operating Profit Growth | % | +24.27% | +77.30% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.19% | +2.73% | ||||||
| Dividend Growth | % | +100.00% | +100.00% | ||||||
| Payout Ratio | % | +31.90% | +44.53% | ||||||
| FCF/Debt | x | - | - | ||||||
| Net Debt/EBITDA | x | -1.85 | -1.59 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | 0.00% | 0.00% | ||||||
| Net debt/Equity | x | -0.86 | -0.75 | ||||||
| Gross debt/equity | x | 0.00 | 0.00 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Espey Mfg. & Electronics Corp. manufactures and sells electronic equipment primarily for military and industrial applications in the United States and internationally. Its principal products include power supplies, power converters, filters, power transformers, magnetic components, power distribution equipment, UPS systems, and antennas for use in AC and DC locomotives, shipboard power and radar, airborne power, ground-based radar, and ground mobile power applications. The company also provides various services, such as design and development to specification, build to print, design services, design studies, environmental testing services, metal fabrication, and painting services, as well as automatic testing equipment development services. In addition, it produces individual components, which include inductors, as well as paints, wires, qualifies, and test items; populates printed circuit boards; and fabricates metalwork. The company serves industrial manufacturers and defense companies, the government of the United States, foreign governments, and foreign electronic equipment companies through its direct sales organization and outside sales representatives. Espey Mfg. & Electronics Corp. was incorporated in 1928 and is based in Saratoga Springs, New York.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Espey Mfg. & Electronics Corp. (ESP)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Espey Mfg. & Electronics Corp. manufactures and sells electronic equipment primarily for military and industrial applications in the United States and internationally. Its principal products include power supplies, power converters, filters, power transformers, magnetic components, power distribution equipment, UPS systems, and antennas for use in AC and DC locomotives, shipboard power and radar, airborne power, ground-based radar, and ground mobile power applications. The company also provides various services, such as design and development to specification, build to print, design services, design studies, environmental testing services, metal fabrication, and painting services, as well as automatic testing equipment development services. In addition, it produces individual components, which include inductors, as well as paints, wires, qualifies, and test items; populates printed circuit boards; and fabricates metalwork. The company serves industrial manufacturers and defense companies, the government of the United States, foreign governments, and foreign electronic equipment companies through its direct sales organization and outside sales representatives. Espey Mfg. & Electronics Corp. was incorporated in 1928 and is based in Saratoga Springs, New York.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free