Element Solutions Inc (ESI)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,854 | 2,400 | 2,549 | 2,333 | 2,457 | 2,551 | 3,150 | 3,733 |
| Operating profit | $m | 342 | 396 | ||||||
| Net profit | $m | 76 | 203 | 187 | 118 | 244 | 191 | 179 | 438 |
| EPS reported | $ | 0.79 | 0.74 | ||||||
| Operating cashflow per share | $ | 1.20 | 0.90 | ||||||
| Capex per share | $ | 0.26 | 0.36 | ||||||
| FCF per share | $ | 0.94 | 0.54 | ||||||
| Free cash flow | $m | 228 | 132 | ||||||
| Net debt | $m | 999 | 1,930 | ||||||
| Book value equity | $m | 2,675 | 2,813 | ||||||
| Book value per share | $ | 11.03 | 11.53 | ||||||
| Number of shares | m | 242.4 | 243.9 | ||||||
| DPS (TTM paid) | $ | 0.32 | 0.32 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 31.63 | 48.57 | ||||||
| P/B LTM | x | 2.26 | 2.15 | ||||||
| P/S LTM | x | 2.37 | 1.92 | ||||||
| P/FCF LTM | x | 26.57 | 45.95 | ||||||
| EV/EBITDA LTM | x | 22.02 | 18.60 | ||||||
| EV/Sales LTM | x | 2.77 | 3.61 | ||||||
| Earnings Yield LTM | % | +3.16% | +2.06% | ||||||
| FCF Yield | % | +3.76% | +2.18% | ||||||
| Quality | |||||||||
| ROE | % | +7.13% | +6.57% | ||||||
| ROIC | % | +7.30% | +7.43% | ||||||
| Operating margin | % | +13.41% | +12.56% | ||||||
| Gross margin | % | +41.96% | +38.42% | ||||||
| FCF/Sales | % | +8.92% | +4.18% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -21.78% | -26.73% | ||||||
| Sales Growth YoY | % | +3.84% | +28.22% | ||||||
| Net Income Growth YoY | % | -21.87% | -26.86% | ||||||
| FCF Growth | % | -22.48% | -55.18% | ||||||
| Operating Profit Growth | % | -0.49% | +15.03% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.29% | +0.82% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | +40.63% | +43.94% | ||||||
| FCF/Debt | x | 0.14 | 0.06 | ||||||
| Net Debt/EBITDA | x | 3.17 | 5.08 | ||||||
| EBIT/Net interest | x | 6.41 | 5.52 | ||||||
| Net debt/market cap | % | +26.89% | +22.41% | ||||||
| Net debt/Equity | x | 0.37 | 0.69 | ||||||
| Gross debt/equity | x | 0.61 | 0.75 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Headquartered in Fort Lauderdale, Florida, Element Solutions Inc (ESI) operates as a multinational specialty chemicals enterprise, with significant business operations in the United States, China, and various international territories. The company's activities are divided into two primary segments: Electronics, and Industrial & Specialty. The Electronics division focuses on researching, developing, and supplying advanced chemical formulations and materials essential for a wide spectrum of electronic hardware products. This segment provides crucial supplies for the electronics assembly industry, encompassing solder technologies, fluxes, and various cleaning and attachment solutions. Furthermore, it offers proprietary liquid chemical processes vital for the manufacture of printed circuit boards (PCBs), alongside sophisticated technologies such as advanced copper interconnects, die attachment, wafer bumping processes, and photomask solutions, all indispensable for integrated circuit (IC) fabrication and semiconductor packaging. Key industries served by this segment include mobile communications, computing, automotive, and aerospace equipment. The Industrial & Specialty segment delivers a diverse range of industrial solutions. This includes specialized chemical systems designed to both protect and enhance the aesthetic appeal of metal and plastic surfaces. It also produces consumable chemicals fundamental for image transfer in flexible packaging printing. Additionally, the segment develops chemistries integral to water-based hydraulic control fluids, especially for demanding offshore energy production applications. Its broad customer base extends across end markets such as aerospace, automotive, construction, consumer electronics, consumer packaged goods (CPG), and the oil and gas production sector. Element Solutions Inc, founded in 1785, was formerly known as Platform Specialty Products Corporation before officially changing its name in January 2019.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Headquartered in Fort Lauderdale, Florida, Element Solutions Inc (ESI) operates as a multinational specialty chemicals enterprise, with significant business operations in the United States, China, and various international territories. The company's activities are divided into two primary segments: Electronics, and Industrial & Specialty. The Electronics division focuses on researching, developing, and supplying advanced chemical formulations and materials essential for a wide spectrum of electronic hardware products. This segment provides crucial supplies for the electronics assembly industry, encompassing solder technologies, fluxes, and various cleaning and attachment solutions. Furthermore, it offers proprietary liquid chemical processes vital for the manufacture of printed circuit boards (PCBs), alongside sophisticated technologies such as advanced copper interconnects, die attachment, wafer bumping processes, and photomask solutions, all indispensable for integrated circuit (IC) fabrication and semiconductor packaging. Key industries served by this segment include mobile communications, computing, automotive, and aerospace equipment. The Industrial & Specialty segment delivers a diverse range of industrial solutions. This includes specialized chemical systems designed to both protect and enhance the aesthetic appeal of metal and plastic surfaces. It also produces consumable chemicals fundamental for image transfer in flexible packaging printing. Additionally, the segment develops chemistries integral to water-based hydraulic control fluids, especially for demanding offshore energy production applications. Its broad customer base extends across end markets such as aerospace, automotive, construction, consumer electronics, consumer packaged goods (CPG), and the oil and gas production sector. Element Solutions Inc, founded in 1785, was formerly known as Platform Specialty Products Corporation before officially changing its name in January 2019.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free