ESCO Technologies Inc. (ESE)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 730 | 715 | 858 | 856 | 919 | 1,095 | 1,291 | 1,313 |
| Operating profit | $m | 173 | 193 | ||||||
| Net profit | $m | 99 | 63 | 82 | 93 | 102 | 299 | 315 | 217 |
| EPS reported | $ | 11.55 | 12.14 | ||||||
| Operating cashflow per share | $ | 9.34 | 9.39 | ||||||
| Capex per share | $ | 2.01 | 1.82 | ||||||
| FCF per share | $ | 7.32 | 7.57 | ||||||
| Free cash flow | $m | 190 | 197 | ||||||
| Net debt | $m | 85 | 12 | ||||||
| Book value equity | $m | 1,541 | 1,617 | ||||||
| Book value per share | $ | 59.47 | 62.25 | ||||||
| Number of shares | m | 25.91 | 25.98 | ||||||
| DPS (TTM paid) | $ | 0.32 | 0.40 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 18.28 | 22.08 | ||||||
| P/B LTM | x | 3.55 | 3.38 | ||||||
| P/S LTM | x | 4.99 | 4.24 | ||||||
| P/FCF LTM | x | 28.82 | 27.82 | ||||||
| EV/EBITDA LTM | x | 22.82 | 20.07 | ||||||
| EV/Sales LTM | x | 5.11 | 6.18 | ||||||
| Earnings Yield LTM | % | +5.47% | +4.53% | ||||||
| FCF Yield | % | +3.47% | +3.59% | ||||||
| Quality | |||||||||
| ROE | % | +19.42% | +19.97% | ||||||
| ROIC | % | +6.85% | +7.92% | ||||||
| Operating margin | % | +15.81% | +14.95% | ||||||
| Gross margin | % | +42.09% | +42.01% | ||||||
| FCF/Sales | % | +17.32% | +15.23% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +193.15% | +208.12% | ||||||
| Sales Growth YoY | % | +19.18% | +40.43% | ||||||
| Net Income Growth YoY | % | +193.70% | +209.00% | ||||||
| FCF Growth | % | +117.22% | +125.04% | ||||||
| Operating Profit Growth | % | +17.32% | +30.74% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.15% | +0.10% | ||||||
| Dividend Growth | % | 0.00% | +25.00% | ||||||
| Payout Ratio | % | +2.76% | +2.63% | ||||||
| FCF/Debt | x | 0.82 | 1.52 | ||||||
| Net Debt/EBITDA | x | 0.53 | 0.20 | ||||||
| EBIT/Net interest | x | 9.89 | 10.09 | ||||||
| Net debt/market cap | % | +3.40% | +1.07% | ||||||
| Net debt/Equity | x | 0.05 | 0.01 | ||||||
| Gross debt/equity | x | 0.15 | 0.08 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
ESCO Technologies Inc. serves global industrial and commercial markets by offering specialized engineered products and sophisticated systems. The company operates through three primary business units: Aerospace & Defense, Utility Solutions Group, and RF Shielding and Test. The Aerospace & Defense division focuses on the creation and manufacturing of advanced filtration products, including hydraulic filter elements and fluid control devices for commercial aviation, unique filter mechanisms for satellite micro-propulsion, and bespoke filters for both crewed aircraft and submarines. This segment also develops and produces elastomeric-based solutions aimed at reducing the signature of U.S. naval vessels. Furthermore, it supplies essential, precision-machined components such as bushings, pins, sleeves, and other intricately crafted parts, which are critical for aircraft systems like landing gear, rotor heads, engine mounts, flight controls, and actuation systems within the aerospace and defense sectors. The Utility Solutions Group provides vital diagnostic testing capabilities, enabling operators of electric power grids to effectively assess the integrity of high-voltage power transmission equipment. Additionally, this group furnishes decision-making support tools specifically designed for the renewable energy industry, with a particular focus on wind and solar power generation. The RF Shielding and Test segment is dedicated to designing and manufacturing specialized facilities, such as RF test environments, secure communication sites, acoustic test chambers, RF and magnetically shielded rooms, and broadcasting and recording studios. Its product range encompasses RF absorptive materials and filters, active compensation systems, a variety of antennas and their associated masts, turntables, electric and magnetic probes, RF test cells, proprietary measurement software, and numerous other test accessories used for diverse testing applications. Complementing its product offerings, this segment delivers a comprehensive suite of services, including calibration for antennas and field probes, chamber certification, field surveys, customer training, and various product testing procedures. ESCO Technologies distributes its products and services through a multifaceted network comprising independent distributors, external sales representatives, dedicated direct sales teams, and its own internal sales personnel. The company was founded in 1990 and is headquartered in St. Louis, Missouri.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
ESCO Technologies Inc. serves global industrial and commercial markets by offering specialized engineered products and sophisticated systems. The company operates through three primary business units: Aerospace & Defense, Utility Solutions Group, and RF Shielding and Test. The Aerospace & Defense division focuses on the creation and manufacturing of advanced filtration products, including hydraulic filter elements and fluid control devices for commercial aviation, unique filter mechanisms for satellite micro-propulsion, and bespoke filters for both crewed aircraft and submarines. This segment also develops and produces elastomeric-based solutions aimed at reducing the signature of U.S. naval vessels. Furthermore, it supplies essential, precision-machined components such as bushings, pins, sleeves, and other intricately crafted parts, which are critical for aircraft systems like landing gear, rotor heads, engine mounts, flight controls, and actuation systems within the aerospace and defense sectors. The Utility Solutions Group provides vital diagnostic testing capabilities, enabling operators of electric power grids to effectively assess the integrity of high-voltage power transmission equipment. Additionally, this group furnishes decision-making support tools specifically designed for the renewable energy industry, with a particular focus on wind and solar power generation. The RF Shielding and Test segment is dedicated to designing and manufacturing specialized facilities, such as RF test environments, secure communication sites, acoustic test chambers, RF and magnetically shielded rooms, and broadcasting and recording studios. Its product range encompasses RF absorptive materials and filters, active compensation systems, a variety of antennas and their associated masts, turntables, electric and magnetic probes, RF test cells, proprietary measurement software, and numerous other test accessories used for diverse testing applications. Complementing its product offerings, this segment delivers a comprehensive suite of services, including calibration for antennas and field probes, chamber certification, field surveys, customer training, and various product testing procedures. ESCO Technologies distributes its products and services through a multifaceted network comprising independent distributors, external sales representatives, dedicated direct sales teams, and its own internal sales personnel. The company was founded in 1990 and is headquartered in St. Louis, Missouri.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free