ESAB Corporation (ESAB)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,950 | 2,428 | 2,593 | 2,775 | 2,741 | 2,843 | 3,002 | 3,060 |
| Operating profit | $m | 492 | 452 | ||||||
| Net profit | $m | 157 | 235 | 224 | 205 | 265 | 227 | 173 | 332 |
| EPS reported | $ | 3.72 | 2.73 | ||||||
| Operating cashflow per share | $ | 4.28 | 4.22 | ||||||
| Capex per share | $ | 0.78 | 1.02 | ||||||
| FCF per share | $ | 3.50 | 3.21 | ||||||
| Free cash flow | $m | 213 | 197 | ||||||
| Net debt | $m | 1,159 | 2,206 | ||||||
| Book value equity | $m | 2,166 | 2,539 | ||||||
| Book value per share | $ | 35.54 | 41.19 | ||||||
| Number of shares | m | 60.94 | 61.63 | ||||||
| DPS (TTM paid) | $ | 0.38 | 0.54 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 30.03 | 26.34 | ||||||
| P/B LTM | x | 3.14 | 2.68 | ||||||
| P/S LTM | x | 2.40 | 2.27 | ||||||
| P/FCF LTM | x | 31.92 | 34.63 | ||||||
| EV/EBITDA LTM | x | 16.39 | 18.16 | ||||||
| EV/Sales LTM | x | 2.83 | 2.45 | ||||||
| Earnings Yield LTM | % | +3.33% | +3.80% | ||||||
| FCF Yield | % | +3.13% | +2.89% | ||||||
| Quality | |||||||||
| ROE | % | +10.47% | +7.66% | ||||||
| ROIC | % | +9.41% | +6.13% | ||||||
| Operating margin | % | +17.30% | +15.06% | ||||||
| Gross margin | % | +35.54% | +35.69% | ||||||
| FCF/Sales | % | +7.50% | +6.55% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -13.69% | -36.66% | ||||||
| Sales Growth YoY | % | +3.71% | +9.53% | ||||||
| Net Income Growth YoY | % | -14.38% | -34.86% | ||||||
| FCF Growth | % | -29.75% | -35.25% | ||||||
| Operating Profit Growth | % | +9.91% | +1.07% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.32% | +0.50% | ||||||
| Dividend Growth | % | +26.67% | +80.00% | ||||||
| Payout Ratio | % | +9.67% | +14.62% | ||||||
| FCF/Debt | x | 0.15 | 0.08 | ||||||
| Net Debt/EBITDA | x | 2.54 | 4.97 | ||||||
| EBIT/Net interest | x | 6.20 | 6.74 | ||||||
| Net debt/market cap | % | +19.76% | +46.43% | ||||||
| Net debt/Equity | x | 0.54 | 0.87 | ||||||
| Gross debt/equity | x | 0.66 | 0.95 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
ESAB Corporation specializes in the creation, production, and distribution of industrial consumables and advanced equipment for cutting, joining, and automated welding processes, in addition to gas control systems. Their extensive catalog features welding consumables like electrodes, cored and solid wires, and fluxes, crafted from various specialty materials. They also supply cutting consumables such as electrodes, nozzles, shields, and tips. ESAB's fabrication technology portfolio encompasses everything from compact, portable welding machines to complex, custom-engineered automated cutting and welding solutions. Furthermore, the company provides innovative digital software and solutions aimed at enhancing customer productivity, facilitating remote oversight of welding operations, and streamlining documentation. Marketed under the ESAB brand, these offerings cater to a wide array of sectors, including general manufacturing, construction, infrastructure development, transportation, conventional and renewable energy, and even the medical and life sciences industries. Distribution occurs via a network of independent partners and a dedicated direct sales team. Founded in 2021, ESAB Corporation maintains its headquarters in Wilmington, Delaware.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
ESAB Corporation specializes in the creation, production, and distribution of industrial consumables and advanced equipment for cutting, joining, and automated welding processes, in addition to gas control systems. Their extensive catalog features welding consumables like electrodes, cored and solid wires, and fluxes, crafted from various specialty materials. They also supply cutting consumables such as electrodes, nozzles, shields, and tips. ESAB's fabrication technology portfolio encompasses everything from compact, portable welding machines to complex, custom-engineered automated cutting and welding solutions. Furthermore, the company provides innovative digital software and solutions aimed at enhancing customer productivity, facilitating remote oversight of welding operations, and streamlining documentation. Marketed under the ESAB brand, these offerings cater to a wide array of sectors, including general manufacturing, construction, infrastructure development, transportation, conventional and renewable energy, and even the medical and life sciences industries. Distribution occurs via a network of independent partners and a dedicated direct sales team. Founded in 2021, ESAB Corporation maintains its headquarters in Wilmington, Delaware.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free