Edgewell Personal Care Company (EPC)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,950 | 2,087 | 2,172 | 2,252 | 2,254 | 2,224 | 2,050 | 1,992 |
| Operating profit | $m | 97 | 34 | ||||||
| Net profit | $m | 68 | 118 | 100 | 115 | 99 | 25 | -93 | 91 |
| EPS reported | $ | 0.53 | -2.01 | ||||||
| Operating cashflow per share | $ | 2.49 | 2.63 | ||||||
| Capex per share | $ | 1.62 | 1.49 | ||||||
| FCF per share | $ | 0.87 | 1.14 | ||||||
| Free cash flow | $m | 41 | 52 | ||||||
| Net debt | $m | 1,260 | 882 | ||||||
| Book value equity | $m | 1,553 | 1,460 | ||||||
| Book value per share | $ | 32.63 | 31.33 | ||||||
| Number of shares | m | 47.6 | 46.6 | ||||||
| DPS (TTM paid) | $ | 0.60 | 0.60 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 38.42 | - | ||||||
| P/B LTM | x | 0.62 | 0.66 | ||||||
| P/S LTM | x | 0.43 | 0.47 | ||||||
| P/FCF LTM | x | 23.36 | 18.46 | ||||||
| EV/EBITDA LTM | x | 12.30 | 41.52 | ||||||
| EV/Sales LTM | x | 1.03 | 1.07 | ||||||
| Earnings Yield LTM | % | +2.60% | -7.11% | ||||||
| FCF Yield | % | +4.28% | +5.42% | ||||||
| Quality | |||||||||
| ROE | % | +1.64% | -6.27% | ||||||
| ROIC | % | +2.99% | +0.78% | ||||||
| Operating margin | % | +4.34% | +1.66% | ||||||
| Gross margin | % | +41.60% | +40.87% | ||||||
| FCF/Sales | % | +1.86% | +2.56% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -73.10% | - | ||||||
| Sales Growth YoY | % | -1.34% | -9.06% | ||||||
| Net Income Growth YoY | % | -74.24% | - | ||||||
| FCF Growth | % | -76.28% | -69.97% | ||||||
| Operating Profit Growth | % | -51.53% | -82.94% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +3.03% | +2.11% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | +116.14% | -30.35% | ||||||
| FCF/Debt | x | 0.03 | 0.04 | ||||||
| Net Debt/EBITDA | x | 7.09 | 16.04 | ||||||
| EBIT/Net interest | x | 1.32 | 0.49 | ||||||
| Net debt/market cap | % | +1.54% | +97.68% | ||||||
| Net debt/Equity | x | 0.81 | 0.60 | ||||||
| Gross debt/equity | x | 0.99 | 0.88 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Edgewell Personal Care Company, along with its associated businesses, is a global producer and distributor of a diverse range of personal care items. The company organizes its operations into three main divisions: Wet Shave, Sun and Skin Care, and Feminine Care. The Wet Shave segment provides complete shaving solutions, including razor handles and refillable blade systems, as well as disposable razors for both men and women. This category features well-known brands such as Schick, Wilkinson Sword, Edge, Skintimate, Shave Guard, and Personna. Within its Sun and Skin Care segment, Edgewell offers a broad spectrum of sun protection products—from general and sport formulations to those specifically for children, babies, tanning, and after-sun care—under the Banana Boat and Hawaiian Tropic brand names. This division also includes personal hygiene products like antibacterial and alcohol-based hand wipes, as well as hand sanitizer gels from the Wet Ones brand. Furthermore, it incorporates specialized men's skincare lines, including Bulldog and Jack Black, alongside a wider selection of skincare and grooming products from the Cremo brand. The Feminine Care segment focuses on menstrual hygiene products, offering tampons under established brands such as Playtex Gentle Glide 360°, Playtex Sport, Playtex, and o.b. This division also distributes sanitary pads and liners through the Stayfree and Carefree brands. Historically, the company operated as Energizer Holdings, Inc. before officially changing its name to Edgewell Personal Care Company in June 2015. Established in 1772, Edgewell Personal Care Company's corporate headquarters are situated in Shelton, Connecticut.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Edgewell Personal Care Company (EPC)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Edgewell Personal Care Company, along with its associated businesses, is a global producer and distributor of a diverse range of personal care items. The company organizes its operations into three main divisions: Wet Shave, Sun and Skin Care, and Feminine Care. The Wet Shave segment provides complete shaving solutions, including razor handles and refillable blade systems, as well as disposable razors for both men and women. This category features well-known brands such as Schick, Wilkinson Sword, Edge, Skintimate, Shave Guard, and Personna. Within its Sun and Skin Care segment, Edgewell offers a broad spectrum of sun protection products—from general and sport formulations to those specifically for children, babies, tanning, and after-sun care—under the Banana Boat and Hawaiian Tropic brand names. This division also includes personal hygiene products like antibacterial and alcohol-based hand wipes, as well as hand sanitizer gels from the Wet Ones brand. Furthermore, it incorporates specialized men's skincare lines, including Bulldog and Jack Black, alongside a wider selection of skincare and grooming products from the Cremo brand. The Feminine Care segment focuses on menstrual hygiene products, offering tampons under established brands such as Playtex Gentle Glide 360°, Playtex Sport, Playtex, and o.b. This division also distributes sanitary pads and liners through the Stayfree and Carefree brands. Historically, the company operated as Energizer Holdings, Inc. before officially changing its name to Edgewell Personal Care Company in June 2015. Established in 1772, Edgewell Personal Care Company's corporate headquarters are situated in Shelton, Connecticut.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free