Epazz, Inc. (EPAZ)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1 | 2 | 2 | 2 | 2 | 10 | 13 | - |
| Operating profit | $m | 0 | -2 | ||||||
| Net profit | $m | 0 | -0 | -0 | -0 | -4 | 0 | -2 | - |
| EPS reported | $ | 0.02 | -0.14 | ||||||
| Operating cashflow per share | $ | 0.15 | 0.14 | ||||||
| Capex per share | $ | 0.03 | 0.02 | ||||||
| FCF per share | $ | 0.12 | 0.12 | ||||||
| Free cash flow | $m | 2 | 2 | ||||||
| Net debt | $m | 3 | 3 | ||||||
| Book value equity | $m | 13 | - | ||||||
| Book value per share | $ | 0.79 | 5.65 | ||||||
| Number of shares | m | 16.01 | 15.86 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 1.92 | 4.75 | ||||||
| P/B LTM | x | 0.05 | 0.00 | ||||||
| P/S LTM | x | 0.07 | 0.05 | ||||||
| P/FCF LTM | x | 0.33 | 0.33 | ||||||
| EV/EBITDA LTM | x | 7.99 | -1.89 | ||||||
| EV/Sales LTM | x | 0.41 | 0.30 | ||||||
| Earnings Yield LTM | % | +52.08% | +21.05% | ||||||
| FCF Yield | % | +303.87% | +301.44% | ||||||
| Quality | |||||||||
| ROE | % | +2.61% | +1.25% | ||||||
| ROIC | % | +1.70% | +0.58% | ||||||
| Operating margin | % | +4.78% | +4.89% | ||||||
| Gross margin | % | +99.70% | +99.66% | ||||||
| FCF/Sales | % | +20.07% | +15.59% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +432.87% | +592.58% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | +288.72% | +285.60% | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.58 | 0.58 | ||||||
| Net Debt/EBITDA | x | 6.69 | 5.18 | ||||||
| EBIT/Net interest | x | 3.56 | 4.47 | ||||||
| Net debt/market cap | % | +5.27% | +10.33% | ||||||
| Net debt/Equity | x | 0.26 | - | ||||||
| Gross debt/equity | x | 0.26 | - | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Operating through its subsidiaries, Epazz, Inc. develops and markets a diverse range of software solutions. These offerings cater to various clients across the United States, including corporate entities, healthcare providers, governmental bodies, and higher education establishments. A flagship product is EPAZZ BoxesOS v3.0, a web portal infrastructure platform. This system seamlessly integrates with organizations' existing back-end infrastructure, delivering a personalized information hub for diverse constituents such as students, faculty, alumni, staff, and customers. Epazz also furnishes AutoHire software, an online interactive tool designed for screening and ranking job applicants through customized questioning. Another solution, Desk Flex software, helps businesses optimize their office space utilization by empowering employees to access their essential workstation tools from any location, whether within or outside the physical office. Furthermore, Agent Power software provides call centers with vital information and utilities to enhance their workforce management capabilities. The Integrated Plant Management Control software offers a specialized system for overseeing water and wastewater treatment facilities. CHMCi stands as an enterprise-grade solution equipped with tools to facilitate the delivery, administration, billing, and monitoring of behavioral healthcare and social support services. The company also develops K9 Bytes, a point-of-sale (POS) software specifically tailored for the pet care industry, encompassing services like boarding, daycare, grooming, training, and other offerings such as dog walking and pet sitting. K9 Bytes solutions incorporate comprehensive features for scheduling, billing, retail inventory management, and general POS operations, which support credit/debit card processing, specialized collar printers, digital signature pads, and biometric/fingerprint identification hardware. Established in 2000, Epazz, Inc. maintains its headquarters in Chicago, Illinois.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Operating through its subsidiaries, Epazz, Inc. develops and markets a diverse range of software solutions. These offerings cater to various clients across the United States, including corporate entities, healthcare providers, governmental bodies, and higher education establishments. A flagship product is EPAZZ BoxesOS v3.0, a web portal infrastructure platform. This system seamlessly integrates with organizations' existing back-end infrastructure, delivering a personalized information hub for diverse constituents such as students, faculty, alumni, staff, and customers. Epazz also furnishes AutoHire software, an online interactive tool designed for screening and ranking job applicants through customized questioning. Another solution, Desk Flex software, helps businesses optimize their office space utilization by empowering employees to access their essential workstation tools from any location, whether within or outside the physical office. Furthermore, Agent Power software provides call centers with vital information and utilities to enhance their workforce management capabilities. The Integrated Plant Management Control software offers a specialized system for overseeing water and wastewater treatment facilities. CHMCi stands as an enterprise-grade solution equipped with tools to facilitate the delivery, administration, billing, and monitoring of behavioral healthcare and social support services. The company also develops K9 Bytes, a point-of-sale (POS) software specifically tailored for the pet care industry, encompassing services like boarding, daycare, grooming, training, and other offerings such as dog walking and pet sitting. K9 Bytes solutions incorporate comprehensive features for scheduling, billing, retail inventory management, and general POS operations, which support credit/debit card processing, specialized collar printers, digital signature pads, and biometric/fingerprint identification hardware. Established in 2000, Epazz, Inc. maintains its headquarters in Chicago, Illinois.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free