Eastman Chemical Company (EMN)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 8 | 10 | 11 | 9 | 9 | 9 | 9 | 9 |
| Operating profit | $bn | 1 | 1 | ||||||
| Net profit | $bn | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 |
| EPS reported | $ | 4.10 | 3.85 | ||||||
| Operating cashflow per share | $ | 8.46 | 8.67 | ||||||
| Capex per share | $ | 4.76 | 3.95 | ||||||
| FCF per share | $ | 3.70 | 4.72 | ||||||
| Free cash flow | $bn | 0 | 1 | ||||||
| Net debt | $bn | 4 | 5 | ||||||
| Book value equity | $bn | 6 | 6 | ||||||
| Book value per share | $ | 51.57 | 52.87 | ||||||
| Number of shares | m | 115.6 | 115.3 | ||||||
| DPS (TTM paid) | $ | 3.33 | 3.36 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 15.57 | 17.39 | ||||||
| P/B LTM | x | 1.23 | 1.20 | ||||||
| P/S LTM | x | 0.84 | 0.83 | ||||||
| P/FCF LTM | x | 17.27 | 13.58 | ||||||
| EV/EBITDA LTM | x | 9.18 | 9.30 | ||||||
| EV/Sales LTM | x | 1.35 | 1.47 | ||||||
| Earnings Yield LTM | % | +6.42% | +5.75% | ||||||
| FCF Yield | % | +5.79% | +7.36% | ||||||
| Quality | |||||||||
| ROE | % | +7.95% | +7.42% | ||||||
| ROIC | % | +6.06% | +5.14% | ||||||
| Operating margin | % | +10.64% | +9.41% | ||||||
| Gross margin | % | +21.07% | +19.88% | ||||||
| FCF/Sales | % | +4.84% | +6.08% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -46.54% | -49.80% | ||||||
| Sales Growth YoY | % | -6.71% | -5.51% | ||||||
| Net Income Growth YoY | % | -47.62% | -51.16% | ||||||
| FCF Growth | % | -38.37% | -21.66% | ||||||
| Operating Profit Growth | % | -32.34% | -39.39% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +5.20% | +4.52% | ||||||
| Dividend Growth | % | +2.15% | +3.07% | ||||||
| Payout Ratio | % | +80.39% | +86.19% | ||||||
| FCF/Debt | x | 0.08 | 0.10 | ||||||
| Net Debt/EBITDA | x | 3.50 | 3.56 | ||||||
| EBIT/Net interest | x | 4.48 | 3.92 | ||||||
| Net debt/market cap | % | +67.75% | +61.59% | ||||||
| Net debt/Equity | x | 0.74 | 0.74 | ||||||
| Gross debt/equity | x | 0.85 | 0.86 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Eastman Chemical Company functions as a worldwide provider of specialized materials. Its Additives & Functional Products division offers a comprehensive range, including hydrocarbon and rosin resins, organic acid-based solutions, and amine-derived building blocks. This segment also provides agricultural chemicals like metam-based soil fumigants, thiram and ziram fungicides, and plant growth regulators. Additional offerings include specialty coalescents, various commodity and specialty solvents, paint additives, specialty polymers, heat transfer and aviation fluids, and rubber additives such as insoluble sulfur and anti-degradants, along with performance resins. These products cater to diverse sectors such as transportation, personal care, wellness, food, agriculture, construction, water treatment, energy, consumables, durables, and electronics. The Advanced Materials segment produces high-performance products including copolyesters, cellulosic biopolymers, cellulose esters, and polyvinyl butyral (PVB) sheets. It further supplies a variety of window and protective films, including those applied aftermarket, for high-value applications in transportation, consumer durables, electronics, building and construction, medical, pharmaceutical, and general consumables markets. Through its Chemical Intermediates segment, Eastman delivers essential chemical building blocks. This encompasses methylamines and their salts, various higher amines and solvents, olefin and acetyl derivatives, ethylene, and both primary phthalate and non-phthalate plasticizers, including specialized non-phthalate alternatives. These intermediates are vital for industrial chemical processes, construction, health and wellness products, and agrochemical formulations. Lastly, the Fibers segment is a significant producer of cellulose acetate tow, triacetin, cellulose acetate flake, acetic acid, and acetic anhydride, primarily for filtration media, notably cigarette filters. It also furnishes natural and solution-dyed acetate yarns for consumables and health and wellness markets, alongside wet-laid nonwoven media, specialty engineered papers, and cellulose acetate fibers for the transportation, industrial, agriculture, mining, and aerospace industries. Eastman Chemical Company was founded in 1920 and is headquartered in Kingsport, Tennessee.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Eastman Chemical Company (EMN)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Eastman Chemical Company functions as a worldwide provider of specialized materials. Its Additives & Functional Products division offers a comprehensive range, including hydrocarbon and rosin resins, organic acid-based solutions, and amine-derived building blocks. This segment also provides agricultural chemicals like metam-based soil fumigants, thiram and ziram fungicides, and plant growth regulators. Additional offerings include specialty coalescents, various commodity and specialty solvents, paint additives, specialty polymers, heat transfer and aviation fluids, and rubber additives such as insoluble sulfur and anti-degradants, along with performance resins. These products cater to diverse sectors such as transportation, personal care, wellness, food, agriculture, construction, water treatment, energy, consumables, durables, and electronics. The Advanced Materials segment produces high-performance products including copolyesters, cellulosic biopolymers, cellulose esters, and polyvinyl butyral (PVB) sheets. It further supplies a variety of window and protective films, including those applied aftermarket, for high-value applications in transportation, consumer durables, electronics, building and construction, medical, pharmaceutical, and general consumables markets. Through its Chemical Intermediates segment, Eastman delivers essential chemical building blocks. This encompasses methylamines and their salts, various higher amines and solvents, olefin and acetyl derivatives, ethylene, and both primary phthalate and non-phthalate plasticizers, including specialized non-phthalate alternatives. These intermediates are vital for industrial chemical processes, construction, health and wellness products, and agrochemical formulations. Lastly, the Fibers segment is a significant producer of cellulose acetate tow, triacetin, cellulose acetate flake, acetic acid, and acetic anhydride, primarily for filtration media, notably cigarette filters. It also furnishes natural and solution-dyed acetate yarns for consumables and health and wellness markets, alongside wet-laid nonwoven media, specialty engineered papers, and cellulose acetate fibers for the transportation, industrial, agriculture, mining, and aerospace industries. Eastman Chemical Company was founded in 1920 and is headquartered in Kingsport, Tennessee.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free