The Eastern Company (EML)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 198 | 247 | 279 | 259 | 273 | 249 | 234 | 274 |
| Operating profit | $m | 10 | 6 | ||||||
| Net profit | $m | 5 | 9 | 12 | 9 | -9 | 5 | 8 | 12 |
| EPS reported | $ | 0.84 | 1.34 | ||||||
| Operating cashflow per share | $ | 1.46 | 3.15 | ||||||
| Capex per share | $ | 0.65 | 0.64 | ||||||
| FCF per share | $ | 0.81 | 2.51 | ||||||
| Free cash flow | $m | 5 | 15 | ||||||
| Net debt | $m | 26 | -19,848,623 | ||||||
| Book value equity | $m | 125 | 130 | ||||||
| Book value per share | $ | 20.49 | 21.56 | ||||||
| Number of shares | m | 6.08 | 6.03 | ||||||
| DPS (TTM paid) | $ | 0.44 | 0.44 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 23.37 | 18.27 | ||||||
| P/B LTM | x | 0.96 | 1.18 | ||||||
| P/S LTM | x | 0.48 | 0.65 | ||||||
| P/FCF LTM | x | 24.36 | 10.12 | ||||||
| EV/EBITDA LTM | x | 11.96 | 10.37 | ||||||
| EV/Sales LTM | x | 0.67 | 0.85 | ||||||
| Earnings Yield LTM | % | +4.28% | +5.47% | ||||||
| FCF Yield | % | +4.11% | +9.88% | ||||||
| Quality | |||||||||
| ROE | % | +4.10% | +6.39% | ||||||
| ROIC | % | +4.16% | +2.13% | ||||||
| Operating margin | % | +4.06% | +2.43% | ||||||
| Gross margin | % | +22.65% | +20.91% | ||||||
| FCF/Sales | % | +1.97% | +6.46% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -8.72% | -14.07% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | -54.84% | +39.64% | ||||||
| Operating Profit Growth | % | -49.86% | -71.76% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.25% | +1.73% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | +52.47% | +32.82% | ||||||
| FCF/Debt | x | 0.09 | 0.25 | ||||||
| Net Debt/EBITDA | x | 3.35 | 2.41 | ||||||
| EBIT/Net interest | x | 3.76 | 2.31 | ||||||
| Net debt/market cap | % | +28.43% | +27.20% | ||||||
| Net debt/Equity | x | 0.21 | -152,689.65 | ||||||
| Gross debt/equity | x | 0.43 | 0.47 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
The Eastern Company designs, manufactures, and sells engineered solutions to industrial markets in the United States and North America. The company offers turnkey returnable packaging solutions, which are used in the assembly processes of vehicles, aircraft, and durable goods, as well as in production processes of plastic packaging products, packaged consumer goods, and pharmaceuticals; injection blow mold tooling products; design, develops, and manufactures 2-step stretch blow molds, and related components for the stretch blow molding industry; and supplies blow molds and change parts to the food, beverage, healthcare, and chemical industries. It also provides rotary latches, compression latches, draw latches, hinges, camlocks, key switches, padlocks, and handles; and development and program management services for custom electromechanical and mechanical systems for original equipment manufacturers (OEM) and customer applications. In addition, the company designs and manufactures proprietary vision technology for OEMs and aftermarket applications, as well as offers aftermarket components to the heavy- and medium-duty truck, motorhome, and bus markets. The Eastern Company was founded in 1858 and is based in Shelton, Connecticut.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
The Eastern Company designs, manufactures, and sells engineered solutions to industrial markets in the United States and North America. The company offers turnkey returnable packaging solutions, which are used in the assembly processes of vehicles, aircraft, and durable goods, as well as in production processes of plastic packaging products, packaged consumer goods, and pharmaceuticals; injection blow mold tooling products; design, develops, and manufactures 2-step stretch blow molds, and related components for the stretch blow molding industry; and supplies blow molds and change parts to the food, beverage, healthcare, and chemical industries. It also provides rotary latches, compression latches, draw latches, hinges, camlocks, key switches, padlocks, and handles; and development and program management services for custom electromechanical and mechanical systems for original equipment manufacturers (OEM) and customer applications. In addition, the company designs and manufactures proprietary vision technology for OEMs and aftermarket applications, as well as offers aftermarket components to the heavy- and medium-duty truck, motorhome, and bus markets. The Eastern Company was founded in 1858 and is based in Shelton, Connecticut.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free