Fastighetsbolaget Emilshus AB (publ) (EMIL-B.ST)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SEK m | 183 | 280 | 455 | 588 | 675 | 896 | 1,026 | 1,121 |
| Operating profit | SEK m | 669 | 759 | ||||||
| Net profit | SEK m | 176 | 469 | 311 | 33 | 288 | 524 | 605 | 431 |
| EPS reported | SEK | 4.15 | 4.79 | ||||||
| Operating cashflow per share | SEK | 3.51 | 3.73 | ||||||
| Capex per share | SEK | 3.51 | 0.77 | ||||||
| FCF per share | SEK | 3.51 | 3.72 | ||||||
| Free cash flow | SEK m | 426 | 470 | ||||||
| Net debt | SEK m | 6,553 | 7,134 | ||||||
| Book value equity | SEK m | 5,114 | 5,680 | ||||||
| Book value per share | SEK | 40.54 | 45.01 | ||||||
| Number of shares | m | 126.15 | 126.2 | ||||||
| DPS (TTM paid) | SEK | 1.50 | 1.50 |
Financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 13.01 | 9.34 | ||||||
| P/B LTM | x | 1.28 | 1.15 | ||||||
| P/S LTM | x | 7.32 | 6.39 | ||||||
| P/FCF LTM | x | 15.40 | 13.95 | ||||||
| EV/EBITDA LTM | x | 14.39 | 17.03 | ||||||
| EV/Sales LTM | x | 14.63 | 14.79 | ||||||
| Earnings Yield LTM | % | +7.69% | +10.71% | ||||||
| FCF Yield | % | +6.50% | +7.17% | ||||||
| Quality | |||||||||
| ROE | % | +10.25% | +11.50% | ||||||
| ROIC | % | +4.34% | +4.48% | ||||||
| Operating margin | % | +74.67% | +73.98% | ||||||
| Gross margin | % | +79.46% | +78.65% | ||||||
| FCF/Sales | % | +47.54% | +45.81% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +56.02% | +80.08% | ||||||
| Sales Growth YoY | % | +32.74% | +52.00% | ||||||
| Net Income Growth YoY | % | +81.94% | +110.07% | ||||||
| FCF Growth | % | +29.48% | +42.86% | ||||||
| Operating Profit Growth | % | +31.95% | +49.70% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.78% | +2.92% | ||||||
| Dividend Growth | % | +200.00% | +200.00% | ||||||
| Payout Ratio | % | +9.74% | +9.93% | ||||||
| FCF/Debt | x | 0.06 | 0.06 | ||||||
| Net Debt/EBITDA | x | 7.19 | 9.26 | ||||||
| EBIT/Net interest | x | 2.61 | 2.59 | ||||||
| Net debt/market cap | % | +1.04% | +93.87% | ||||||
| Net debt/Equity | x | 1.28 | 1.26 | ||||||
| Gross debt/equity | x | 1.33 | 1.33 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Headquartered in Vetlanda, Sweden, Fastighetsbolaget Emilshus AB (publ) is a Swedish enterprise that focuses on acquiring, developing, and managing commercial real estate throughout the country. Its diverse portfolio of properties supports a wide range of functions, including industrial activities, storage, specialized professional services, retail and grocery operations, community amenities, and corporate offices. The company began its operations in 2018.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Fastighetsbolaget Emilshus AB (publ) (EMIL-B.ST)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Headquartered in Vetlanda, Sweden, Fastighetsbolaget Emilshus AB (publ) is a Swedish enterprise that focuses on acquiring, developing, and managing commercial real estate throughout the country. Its diverse portfolio of properties supports a wide range of functions, including industrial activities, storage, specialized professional services, retail and grocery operations, community amenities, and corporate offices. The company began its operations in 2018.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free