EMB Mission Bound AB (publ) (EMB.ST)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SEK m | 0 | 2 | 5 | 29 | 92 | 166 | 166 | 189 |
| Operating profit | SEK m | 11 | 16 | ||||||
| Net profit | SEK m | -4 | -21 | -42 | -65 | -22 | 5 | 16 | 23 |
| EPS reported | SEK | 0.02 | 0.05 | ||||||
| Operating cashflow per share | SEK | 0.08 | 0.08 | ||||||
| Capex per share | SEK | 0.03 | 0.03 | ||||||
| FCF per share | SEK | 0.05 | 0.05 | ||||||
| Free cash flow | SEK m | 14 | 28 | ||||||
| Net debt | SEK m | -5 | 7 | ||||||
| Book value equity | SEK m | 46 | 58 | ||||||
| Book value per share | SEK | 0.16 | 0.20 | ||||||
| Number of shares | m | 293.65 | 297.02 | ||||||
| DPS (TTM paid) | SEK | 0.00 | 0.00 |
Financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 45.75 | 11.45 | ||||||
| P/B LTM | x | 5.87 | 4.63 | ||||||
| P/S LTM | x | 1.62 | 1.62 | ||||||
| P/FCF LTM | x | 18.77 | 9.68 | ||||||
| EV/EBITDA LTM | x | 7.97 | 6.30 | ||||||
| EV/Sales LTM | x | 1.69 | 0.91 | ||||||
| Earnings Yield LTM | % | +2.19% | +8.73% | ||||||
| FCF Yield | % | +5.33% | +10.33% | ||||||
| Quality | |||||||||
| ROE | % | +11.26% | +25.38% | ||||||
| ROIC | % | +13.33% | +17.81% | ||||||
| Operating margin | % | +6.44% | +7.63% | ||||||
| Gross margin | % | +95.92% | +100.00% | ||||||
| FCF/Sales | % | +8.64% | +8.44% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +79.93% | +80.07% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.91 | 1.03 | ||||||
| Net Debt/EBITDA | x | 0.32 | 0.12 | ||||||
| EBIT/Net interest | x | 7.33 | 16.09 | ||||||
| Net debt/market cap | % | 0.00% | 0.00% | ||||||
| Net debt/Equity | x | -0.10 | 0.11 | ||||||
| Gross debt/equity | x | 0.34 | 0.46 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Based in Stockholm, Sweden, EMB Mission Bound AB (publ) specializes in the creation, development, and promotion of digital slot machines for gaming operators worldwide, with a strong focus on the Asian market. Established in 2019, their comprehensive service offering includes slot game and platform development, white-label solutions, game content aggregation, payment system integration, UI/UX design, and digital marketing. The company adopted its current name, EMB Mission Bound AB (publ), in January 2025, having previously operated as Embark Group AB (publ).
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
EMB Mission Bound AB (publ) (EMB.ST)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Based in Stockholm, Sweden, EMB Mission Bound AB (publ) specializes in the creation, development, and promotion of digital slot machines for gaming operators worldwide, with a strong focus on the Asian market. Established in 2019, their comprehensive service offering includes slot game and platform development, white-label solutions, game content aggregation, payment system integration, UI/UX design, and digital marketing. The company adopted its current name, EMB Mission Bound AB (publ), in January 2025, having previously operated as Embark Group AB (publ).
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free