Full history for every metric is available with a Kvantra account
Key financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | AUD m | 72 | 68 | 66 | 74 | 70 | 59 | 71 | 71 |
| Operating profit | AUD m | 2 | 2 | ||||||
| Net profit | AUD m | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EPS reported | AUD | 0.58 | 0.58 | ||||||
| Operating cashflow per share | AUD | 1.49 | 1.49 | ||||||
| Capex per share | AUD | 0.18 | 0.18 | ||||||
| FCF per share | AUD | 1.30 | 1.31 | ||||||
| Free cash flow | AUD m | 3 | 3 | ||||||
| Net debt | AUD m | 3 | 4 | ||||||
| Book value equity | AUD m | 21 | 21 | ||||||
| Book value per share | AUD | 9.70 | 9.74 | ||||||
| Number of shares | m | 2.15 | 2.14 | ||||||
| DPS (TTM paid) | AUD | 0.20 | 0.35 |
Financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 13.93 | - | ||||||
| P/B LTM | x | 0.86 | 0.85 | ||||||
| P/S LTM | x | 0.25 | 0.25 | ||||||
| P/FCF LTM | x | 6.38 | 6.36 | ||||||
| EV/EBITDA LTM | x | 7.08 | 10.00 | ||||||
| EV/Sales LTM | x | 0.30 | 0.30 | ||||||
| Earnings Yield LTM | % | 7.18% | 7.06% | ||||||
| FCF Yield | % | 15.68% | 15.72% | ||||||
| Quality | |||||||||
| ROE | % | 5.98% | 6.03% | ||||||
| ROIC | % | 5.88% | 5.88% | ||||||
| Operating margin | % | 3.02% | 3.02% | ||||||
| Gross margin | % | 22.39% | 22.39% | ||||||
| FCF/Sales | % | 3.95% | 3.95% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +34.88% | +34.88% | ||||||
| Sales Growth YoY | % | +20.23% | +20.23% | ||||||
| Net Income Growth YoY | % | +34.70% | +34.70% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | -19.22% | -19.22% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 4.23% | 4.24% | ||||||
| Dividend Growth | % | -42.86% | 0.00% | ||||||
| Payout Ratio | % | 60.60% | 60.59% | ||||||
| FCF/Debt | x | 0.71 | 0.71 | ||||||
| Net Debt/EBITDA | x | 1.18 | 1.67 | ||||||
| EBIT/Net interest | x | 4.96 | 0.00 | ||||||
| Net debt/market cap | % | 18.57% | 20.12% | ||||||
| Net debt/Equity | x | 0.16 | 0.17 | ||||||
| Gross debt/equity | x | 0.19 | 0.19 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Embelton Limited, established in Coburg, Australia in 1925, is a global enterprise specializing in the production and distribution of a diverse array of goods. The company's core operations encompass flooring solutions, sophisticated structural noise and vibration suppression systems, precision metal fabrication, and various industrial components such as rubber and cork sheeting. Its activities are segmented into Merchandising, Commercial/Contracting, and Manufacturing divisions. Within its flooring segment, Embelton offers a comprehensive range of consumer and professional products, including the supply and installation of wooden parquetry, natural and prefinished timber strip flooring, contemporary hybrid, laminate, and vinyl options, as well as carpets, rubber, and specialized sports flooring. Complementing these are essential adhesives, finishes, and other flooring accessories, alongside compressed cork sheets, blocks, and rolls. For industrial and construction applications, the company delivers crucial products like advanced structural noise and vibration isolation systems, resilient spring and rubber anti-vibration mountings, and seismic restraints designed for equipment requiring flexible mounting. Their offerings also extend to recycled and natural rubber sheets, spandex cork jointing and other jointing compounds, plus tube and pipe bending services. Furthermore, Embelton provides expert metal fabrication capabilities, working with materials such as stainless steel, high nickel alloys, copper, brass, aluminum, titanium, and carbon steel, particularly for demanding high-temperature environments. This includes the provision of specialized vibration control devices and various building materials, catering to both domestic and international markets.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Embelton Limited, established in Coburg, Australia in 1925, is a global enterprise specializing in the production and distribution of a diverse array of goods. The company's core operations encompass flooring solutions, sophisticated structural noise and vibration suppression systems, precision metal fabrication, and various industrial components such as rubber and cork sheeting. Its activities are segmented into Merchandising, Commercial/Contracting, and Manufacturing divisions. Within its flooring segment, Embelton offers a comprehensive range of consumer and professional products, including the supply and installation of wooden parquetry, natural and prefinished timber strip flooring, contemporary hybrid, laminate, and vinyl options, as well as carpets, rubber, and specialized sports flooring. Complementing these are essential adhesives, finishes, and other flooring accessories, alongside compressed cork sheets, blocks, and rolls. For industrial and construction applications, the company delivers crucial products like advanced structural noise and vibration isolation systems, resilient spring and rubber anti-vibration mountings, and seismic restraints designed for equipment requiring flexible mounting. Their offerings also extend to recycled and natural rubber sheets, spandex cork jointing and other jointing compounds, plus tube and pipe bending services. Furthermore, Embelton provides expert metal fabrication capabilities, working with materials such as stainless steel, high nickel alloys, copper, brass, aluminum, titanium, and carbon steel, particularly for demanding high-temperature environments. This includes the provision of specialized vibration control devices and various building materials, catering to both domestic and international markets.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free