Full history for every metric is available with a Kvantra account
eMagin Corporation (EMAN)
Key financial summary
Financials in USD| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 22 | 26 | 27 | 29 | 26 | 31 | 28 |
| Operating profit | $m | -3 | -14 | |||||
| Net profit | $m | -8 | -10 | -3 | -12 | -6 | 1 | -13 |
| EPS reported | $ | 0.01 | -0.15 | |||||
| Operating cashflow per share | $ | -0.05 | -0.05 | |||||
| Capex per share | $ | 0.04 | 0.04 | |||||
| FCF per share | $ | -0.08 | -0.08 | |||||
| Free cash flow | $m | -6 | -9 | |||||
| Net debt | $m | 12 | 2 | |||||
| Book value equity | $m | 24 | 12 | |||||
| Book value per share | $ | 0.31 | 0.14 | |||||
| Number of shares | m | 75.64 | 83.03 | |||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 88.54 | - | |||||
| P/B LTM | x | 2.70 | 14.77 | |||||
| P/S LTM | x | 2.11 | 6.25 | |||||
| P/FCF LTM | x | -10.22 | -18.41 | |||||
| EV/EBITDA LTM | x | 55.34 | -14.76 | |||||
| EV/Sales LTM | x | 2.49 | 6.31 | |||||
| Earnings Yield LTM | % | 1.13% | 0.47% | |||||
| FCF Yield | % | -9.79% | -5.43% | |||||
| Quality | ||||||||
| ROE | % | 3.06% | 3.47% | |||||
| ROIC | % | 2.83% | 2.83% | |||||
| Operating margin | % | -9.61% | -9.61% | |||||
| Gross margin | % | 33.81% | 33.81% | |||||
| FCF/Sales | % | -20.61% | -20.61% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | - | - | |||||
| Sales Growth YoY | % | +17.22% | +0.19% | |||||
| Net Income Growth YoY | % | - | - | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | - | - | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 0.00% | 0.00% | |||||
| Dividend Growth | % | 0.00% | 0.00% | |||||
| Payout Ratio | % | 0.00% | 0.00% | |||||
| FCF/Debt | x | -0.40 | -0.47 | |||||
| Net Debt/EBITDA | x | 8.45 | 8.45 | |||||
| EBIT/Net interest | x | -3.05 | -3.05 | |||||
| Net debt/market cap | % | 18.01% | 1.03% | |||||
| Net debt/Equity | x | 0.49 | 0.15 | |||||
| Gross debt/equity | x | 0.67 | 1.70 | |||||
Company overview
eMagin Corporation is a specialized firm dedicated to the research, production, and global distribution of compact organic light-emitting diode (OLED) microdisplays, which are fabricated on silicon substrates. Beyond these miniature screens, the company also develops virtual imaging solutions that integrate their core OLED microdisplay technology, along with various associated components. Their product catalog features a diverse portfolio of high-resolution OLED microdisplays, encompassing formats such as Super Video Graphics Array (SVGA)+, digital SVGA OLED-XL, Super Extended Graphics Array (SXGA) OLED-XL/XLS, Video Graphics Array (VGA) OLED-XL, and Widescreen Ultra-Extended Graphics Array (WUXGA) OLED-XL. To support original equipment manufacturers (OEMs), eMagin additionally provides design reference kits, which bundle a microdisplay with the necessary electronics for evaluation purposes. They also offer near-eye virtual imaging modules, cleverly combining their OLED-on-silicon microdisplays with specialized lenses and electronic interfaces, ready for integration into OEM products. Further enhancing their offerings are prism optics – molded plastic lenses designed to deliver realistic, eye-fatigue-reducing images from their AMOLED microdisplays – and essential driver boards. These advanced microdisplays and imaging solutions serve as critical components in a wide array of demanding applications. This includes military aviation helmets, advanced weapon sights and targeting systems, night vision and thermal imaging devices, sophisticated training and simulation platforms, visualization tools for ocular surgery, portable ultrasound units, and cutting-edge augmented reality systems. The company's origins trace back to 1996, and its headquarters are situated in Hopewell Junction, New York.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
eMagin Corporation (EMAN)
eMagin Corporation is a specialized firm dedicated to the research, production, and global distribution of compact organic light-emitting diode (OLED) microdisplays, which are fabricated on silicon substrates. Beyond these miniature screens, the company also develops virtual imaging solutions that integrate their core OLED microdisplay technology, along with various associated components. Their product catalog features a diverse portfolio of high-resolution OLED microdisplays, encompassing formats such as Super Video Graphics Array (SVGA)+, digital SVGA OLED-XL, Super Extended Graphics Array (SXGA) OLED-XL/XLS, Video Graphics Array (VGA) OLED-XL, and Widescreen Ultra-Extended Graphics Array (WUXGA) OLED-XL. To support original equipment manufacturers (OEMs), eMagin additionally provides design reference kits, which bundle a microdisplay with the necessary electronics for evaluation purposes. They also offer near-eye virtual imaging modules, cleverly combining their OLED-on-silicon microdisplays with specialized lenses and electronic interfaces, ready for integration into OEM products. Further enhancing their offerings are prism optics – molded plastic lenses designed to deliver realistic, eye-fatigue-reducing images from their AMOLED microdisplays – and essential driver boards. These advanced microdisplays and imaging solutions serve as critical components in a wide array of demanding applications. This includes military aviation helmets, advanced weapon sights and targeting systems, night vision and thermal imaging devices, sophisticated training and simulation platforms, visualization tools for ocular surgery, portable ultrasound units, and cutting-edge augmented reality systems. The company's origins trace back to 1996, and its headquarters are situated in Hopewell Junction, New York.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free