Edison International (EIX)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 14 | 15 | 17 | 16 | 18 | 19 | 19 | 19 |
| Operating profit | $bn | 7 | 4 | ||||||
| Net profit | $bn | 1 | 1 | 1 | 1 | 2 | 5 | 4 | 2 |
| EPS reported | $ | 11.55 | 9.69 | ||||||
| Operating cashflow per share | $ | 15.06 | 16.60 | ||||||
| Capex per share | $ | 16.92 | 17.61 | ||||||
| FCF per share | $ | -1.86 | -1.01 | ||||||
| Free cash flow | $bn | -1 | -0 | ||||||
| Net debt | $bn | 41 | 42 | ||||||
| Book value equity | $bn | 18 | 18 | ||||||
| Book value per share | $ | 45.66 | 45.29 | ||||||
| Number of shares | m | 385 | 387 | ||||||
| DPS (TTM paid) | $ | 3.31 | 3.46 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 5.20 | 5.43 | ||||||
| P/B LTM | x | 1.31 | 1.32 | ||||||
| P/S LTM | x | 1.20 | 1.19 | ||||||
| P/FCF LTM | x | -32.32 | -59.40 | ||||||
| EV/EBITDA LTM | x | 7.95 | 8.37 | ||||||
| EV/Sales LTM | x | 3.39 | 3.64 | ||||||
| Earnings Yield LTM | % | +19.23% | +18.42% | ||||||
| FCF Yield | % | -3.09% | -1.68% | ||||||
| Quality | |||||||||
| ROE | % | +25.92% | +22.06% | ||||||
| ROIC | % | +6.26% | +3.91% | ||||||
| Operating margin | % | +36.72% | +23.15% | ||||||
| Gross margin | % | +57.83% | +39.87% | ||||||
| FCF/Sales | % | -3.70% | -2.00% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +248.94% | +192.75% | ||||||
| Sales Growth YoY | % | +9.76% | +10.36% | ||||||
| Net Income Growth YoY | % | +194.76% | +148.25% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +142.08% | +53.48% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +5.96% | +4.85% | ||||||
| Dividend Growth | % | +41.45% | +47.86% | ||||||
| Payout Ratio | % | +30.99% | +36.01% | ||||||
| FCF/Debt | x | -0.02 | -0.01 | ||||||
| Net Debt/EBITDA | x | 5.15 | 5.53 | ||||||
| EBIT/Net interest | x | 4.61 | 2.54 | ||||||
| Net debt/market cap | % | +1.80% | +1.54% | ||||||
| Net debt/Equity | x | 2.35 | 2.41 | ||||||
| Gross debt/equity | x | 2.42 | 2.48 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Headquartered in Rosemead, California, and established in 1886, Edison International primarily operates through its subsidiaries to produce and supply electrical power. This utility company furnishes electricity to a vast client base of around 15 million, encompassing homes, businesses, industrial sites, governmental bodies, and agricultural enterprises throughout Southern, Central, and Coastal California. Beyond power delivery, Edison International also offers bespoke energy solutions tailored for its commercial and industrial clientele. Its extensive infrastructure includes a robust transmission network featuring lines that range from 55 kV to 500 kV, alongside numerous substations. The company's distribution system is equally substantial, comprising approximately 39,000 circuit-miles of overhead cabling, roughly 31,000 circuit-miles of underground lines, and 800 distribution substations.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Headquartered in Rosemead, California, and established in 1886, Edison International primarily operates through its subsidiaries to produce and supply electrical power. This utility company furnishes electricity to a vast client base of around 15 million, encompassing homes, businesses, industrial sites, governmental bodies, and agricultural enterprises throughout Southern, Central, and Coastal California. Beyond power delivery, Edison International also offers bespoke energy solutions tailored for its commercial and industrial clientele. Its extensive infrastructure includes a robust transmission network featuring lines that range from 55 kV to 500 kV, alongside numerous substations. The company's distribution system is equally substantial, comprising approximately 39,000 circuit-miles of overhead cabling, roughly 31,000 circuit-miles of underground lines, and 800 distribution substations.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free