VAALCO Energy, Inc. (EGY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 77 | 199 | 354 | 455 | 479 | 359 | 350 | 442 |
| Operating profit | $m | 47 | 32 | ||||||
| Net profit | $m | -48 | 82 | 52 | 60 | 58 | -41 | -109 | -5 |
| EPS reported | $ | -0.40 | -1.06 | ||||||
| Operating cashflow per share | $ | 2.04 | 1.50 | ||||||
| Capex per share | $ | 2.46 | 3.90 | ||||||
| FCF per share | $ | -0.42 | -2.40 | ||||||
| Free cash flow | $m | -43 | -251 | ||||||
| Net debt | $m | 1 | -30 | ||||||
| Book value equity | $m | 443 | 380 | ||||||
| Book value per share | $ | 4.26 | 3.63 | ||||||
| Number of shares | m | 104.06 | 104.64 | ||||||
| DPS (TTM paid) | $ | 0.25 | 0.25 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 0.85 | 1.00 | ||||||
| P/S LTM | x | 1.05 | 1.08 | ||||||
| P/FCF LTM | x | -8.76 | -1.51 | ||||||
| EV/EBITDA LTM | x | 4.89 | 32.77 | ||||||
| EV/Sales LTM | x | 1.25 | 1.82 | ||||||
| Earnings Yield LTM | % | -10.93% | -18.01% | ||||||
| FCF Yield | % | -11.41% | -66.34% | ||||||
| Quality | |||||||||
| ROE | % | -9.33% | -25.99% | ||||||
| ROIC | % | +6.46% | +4.24% | ||||||
| Operating margin | % | +12.98% | +9.27% | ||||||
| Gross margin | % | +22.88% | +37.60% | ||||||
| FCF/Sales | % | -12.03% | -71.83% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -24.99% | -26.97% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | -65.85% | -76.23% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +6.99% | +4.33% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | -63.62% | -30.28% | ||||||
| FCF/Debt | x | -0.34 | -3.84 | ||||||
| Net Debt/EBITDA | x | 0.76 | 2.56 | ||||||
| EBIT/Net interest | x | 5.66 | 5.98 | ||||||
| Net debt/market cap | % | +15.84% | 0.00% | ||||||
| Net debt/Equity | x | 0.00 | -0.08 | ||||||
| Gross debt/equity | x | 0.29 | 0.17 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
VAALCO Energy, an independent oil and gas enterprise, focuses on the acquisition, exploration, development, and extraction of crude oil and natural gas resources. Its primary asset is the Etame production sharing contract, covering the offshore Etame Marin block situated off the coast of Gabon in West Africa. Furthermore, the company maintains stakes in an unexploited offshore block within Equatorial Guinea, also located in West Africa. Established in 1985, VAALCO Energy, Inc. operates from its headquarters in Houston, Texas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
VAALCO Energy, an independent oil and gas enterprise, focuses on the acquisition, exploration, development, and extraction of crude oil and natural gas resources. Its primary asset is the Etame production sharing contract, covering the offshore Etame Marin block situated off the coast of Gabon in West Africa. Furthermore, the company maintains stakes in an unexploited offshore block within Equatorial Guinea, also located in West Africa. Established in 1985, VAALCO Energy, Inc. operates from its headquarters in Houston, Texas.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free