Equifax Inc. (EFX)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 4,128 | 4,924 | 5,122 | 5,265 | 5,681 | 6,075 | 6,445 | 6,748 |
| Operating profit | $m | 1,095 | 1,150 | ||||||
| Net profit | $m | 520 | 744 | 696 | 545 | 604 | 660 | 691 | 1,050 |
| EPS reported | $ | 5.32 | 5.69 | ||||||
| Operating cashflow per share | $ | 13.11 | 13.62 | ||||||
| Capex per share | $ | 3.91 | 4.29 | ||||||
| FCF per share | $ | 9.21 | 9.33 | ||||||
| Free cash flow | $m | 1,134 | 1,105 | ||||||
| Net debt | $m | 4,913 | 5,297 | ||||||
| Book value equity | $m | 4,604 | 4,380 | ||||||
| Book value per share | $ | 37.10 | 36.75 | ||||||
| Number of shares | m | 124.1 | 119.2 | ||||||
| DPS (TTM paid) | $ | 1.89 | 2.18 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 40.79 | 26.03 | ||||||
| P/B LTM | x | 5.81 | 6.10 | ||||||
| P/S LTM | x | 4.40 | 4.15 | ||||||
| P/FCF LTM | x | 23.57 | 24.19 | ||||||
| EV/EBITDA LTM | x | 17.32 | 16.67 | ||||||
| EV/Sales LTM | x | 5.21 | 4.12 | ||||||
| Earnings Yield LTM | % | +2.45% | +3.84% | ||||||
| FCF Yield | % | +4.24% | +4.13% | ||||||
| Quality | |||||||||
| ROE | % | +14.34% | +14.98% | ||||||
| ROIC | % | +7.69% | +7.91% | ||||||
| Operating margin | % | +18.03% | +17.85% | ||||||
| Gross margin | % | +44.60% | +44.38% | ||||||
| FCF/Sales | % | +18.67% | +17.15% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +9.92% | +17.56% | ||||||
| Sales Growth YoY | % | +6.92% | +13.44% | ||||||
| Net Income Growth YoY | % | +9.30% | +14.43% | ||||||
| FCF Growth | % | +39.52% | +35.92% | ||||||
| Operating Profit Growth | % | +5.10% | +10.39% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.87% | +1.17% | ||||||
| Dividend Growth | % | +21.15% | +39.74% | ||||||
| Payout Ratio | % | +35.26% | +36.97% | ||||||
| FCF/Debt | x | 0.22 | 0.20 | ||||||
| Net Debt/EBITDA | x | 2.69 | 2.79 | ||||||
| EBIT/Net interest | x | 5.16 | 5.19 | ||||||
| Net debt/market cap | % | +19.05% | +25.73% | ||||||
| Net debt/Equity | x | 1.07 | 1.21 | ||||||
| Gross debt/equity | x | 1.11 | 1.25 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Equifax Inc. operates as a global data and analytics company, delivering a range of information solutions and specialized human resources administrative process outsourcing services. Its clientele spans across businesses, governmental organizations, and individual consumers. The company's operations are structured into three primary divisions: Workforce Solutions, U.S. Information Solutions (USIS), and International. The Workforce Solutions segment specializes in employment-related data, offering verification services for income, employment history, criminal records, and Social Security numbers. It also provides tools for payroll-based transactions, employment tax management, and products aimed at protecting against identity theft. The U.S. Information Solutions (USIS) segment provides a comprehensive suite of services for both consumers and businesses within the United States. These offerings include extensive credit data and scoring, sophisticated credit modeling and portfolio analytics, identity verification and fraud detection/prevention services, and various consulting options. Additionally, USIS supports mortgage services, financial marketing initiatives, identity management solutions, credit monitoring products, and online decisioning technology solutions, alongside portfolio management and mortgage reporting services. Globally, the International segment delivers similar information service products, encompassing consumer and commercial credit and financial data, credit scoring, and advanced modeling. This division also provides credit-related marketing products and services, as well as technology and support for debt collection and recovery management. Equifax serves a diverse array of industries, including financial services, mortgage, employment, telecommunications, retail, automotive, utilities, brokerage, healthcare, and insurance, in addition to federal, state, and local governments. With a substantial international presence, the company conducts business in numerous countries, including the United States, Canada, Australia, New Zealand, India, the United Kingdom, Spain, Portugal, Argentina, Brazil, Mexico, and many other nations across Latin America, Europe, Asia, and the Middle East. Founded in 1899, Equifax maintains its corporate headquarters in Atlanta, Georgia.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Equifax Inc. operates as a global data and analytics company, delivering a range of information solutions and specialized human resources administrative process outsourcing services. Its clientele spans across businesses, governmental organizations, and individual consumers. The company's operations are structured into three primary divisions: Workforce Solutions, U.S. Information Solutions (USIS), and International. The Workforce Solutions segment specializes in employment-related data, offering verification services for income, employment history, criminal records, and Social Security numbers. It also provides tools for payroll-based transactions, employment tax management, and products aimed at protecting against identity theft. The U.S. Information Solutions (USIS) segment provides a comprehensive suite of services for both consumers and businesses within the United States. These offerings include extensive credit data and scoring, sophisticated credit modeling and portfolio analytics, identity verification and fraud detection/prevention services, and various consulting options. Additionally, USIS supports mortgage services, financial marketing initiatives, identity management solutions, credit monitoring products, and online decisioning technology solutions, alongside portfolio management and mortgage reporting services. Globally, the International segment delivers similar information service products, encompassing consumer and commercial credit and financial data, credit scoring, and advanced modeling. This division also provides credit-related marketing products and services, as well as technology and support for debt collection and recovery management. Equifax serves a diverse array of industries, including financial services, mortgage, employment, telecommunications, retail, automotive, utilities, brokerage, healthcare, and insurance, in addition to federal, state, and local governments. With a substantial international presence, the company conducts business in numerous countries, including the United States, Canada, Australia, New Zealand, India, the United Kingdom, Spain, Portugal, Argentina, Brazil, Mexico, and many other nations across Latin America, Europe, Asia, and the Middle East. Founded in 1899, Equifax maintains its corporate headquarters in Atlanta, Georgia.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free