Energy Absolute Public Company Limited (EA.BK)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB bn | 17 | 20 | 25 | 30 | 18 | 13 | 12 | 13 |
| Operating profit | THB bn | -1 | -1 | ||||||
| Net profit | THB bn | 5 | 6 | 8 | 8 | -5 | -5 | -4 | 4 |
| EPS reported | THB | -0.67 | -0.58 | ||||||
| Operating cashflow per share | THB | 0.82 | 0.90 | ||||||
| Capex per share | THB | 0.18 | 0.12 | ||||||
| FCF per share | THB | 0.64 | 0.78 | ||||||
| Free cash flow | THB bn | 5 | 5 | ||||||
| Net debt | THB bn | 48 | 47 | ||||||
| Book value equity | THB bn | 33 | 33 | ||||||
| Book value per share | THB | 4.61 | 4.49 | ||||||
| Number of shares | m | 7,221 | 7,426.8 | ||||||
| DPS (TTM paid) | THB | 0.00 | 0.00 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 0.59 | 0.59 | ||||||
| P/S LTM | x | 1.49 | 1.59 | ||||||
| P/FCF LTM | x | 4.21 | 3.65 | ||||||
| EV/EBITDA LTM | x | 23.92 | 25.45 | ||||||
| EV/Sales LTM | x | 5.30 | 5.49 | ||||||
| Earnings Yield LTM | % | -24.91% | -20.49% | ||||||
| FCF Yield | % | +23.73% | +27.39% | ||||||
| Quality | |||||||||
| ROE | % | -14.60% | -13.30% | ||||||
| ROIC | % | -1.01% | -1.26% | ||||||
| Operating margin | % | -6.74% | -8.47% | ||||||
| Gross margin | % | +24.80% | +24.66% | ||||||
| FCF/Sales | % | +35.32% | +45.04% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -27.75% | -32.43% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | -28.84% | -17.86% | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | -100.00% | -100.00% | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.09 | 0.11 | ||||||
| Net Debt/EBITDA | x | 17.20 | 18.76 | ||||||
| EBIT/Net interest | x | -0.37 | -0.44 | ||||||
| Net debt/market cap | % | +2.52% | +2.03% | ||||||
| Net debt/Equity | x | 1.45 | 1.41 | ||||||
| Gross debt/equity | x | 1.53 | 1.44 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Headquartered in Bangkok, Thailand, Energy Absolute Public Company Limited engages in a diverse array of energy and manufacturing operations. Established in 2006 and formerly known as Suntech Palm Oil Ltd. until its rebranding in 2008, the company's activities span from traditional resources to advanced technologies. Its core business involves the production and distribution of biodiesel, purified glycerin, and related byproducts within Thailand. The company also manufactures crude palm oil and phase change materials. A substantial part of its focus is on the electric vehicle market, encompassing the development and supply of electric buses, trucks, and various other vehicles. Complementing this, Energy Absolute develops, produces, and distributes sophisticated lithium-ion polymer batteries and high-capacity electricity storage systems. Beyond manufacturing, the company generates electricity using solar, wind, and biogas power plants. It further provides a range of services, including logistics, renewable energy consulting, and waste disposal, alongside operating electric charging and hub stations.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Energy Absolute Public Company Limited (EA.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Headquartered in Bangkok, Thailand, Energy Absolute Public Company Limited engages in a diverse array of energy and manufacturing operations. Established in 2006 and formerly known as Suntech Palm Oil Ltd. until its rebranding in 2008, the company's activities span from traditional resources to advanced technologies. Its core business involves the production and distribution of biodiesel, purified glycerin, and related byproducts within Thailand. The company also manufactures crude palm oil and phase change materials. A substantial part of its focus is on the electric vehicle market, encompassing the development and supply of electric buses, trucks, and various other vehicles. Complementing this, Energy Absolute develops, produces, and distributes sophisticated lithium-ion polymer batteries and high-capacity electricity storage systems. Beyond manufacturing, the company generates electricity using solar, wind, and biogas power plants. It further provides a range of services, including logistics, renewable energy consulting, and waste disposal, alongside operating electric charging and hub stations.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free