Dynavox Group AB (publ) (DYVOX.ST)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SEK m | 895 | 871 | 1,216 | 1,613 | 1,972 | 2,467 | 2,541 | 2,782 |
| Operating profit | SEK m | 254 | 329 | ||||||
| Net profit | SEK m | 130 | 30 | 49 | 104 | 146 | 166 | 226 | 313 |
| EPS reported | SEK | 1.56 | 2.11 | ||||||
| Operating cashflow per share | SEK | 1.87 | 3.84 | ||||||
| Capex per share | SEK | 1.95 | 1.52 | ||||||
| FCF per share | SEK | -0.08 | 2.32 | ||||||
| Free cash flow | SEK m | -8 | 245 | ||||||
| Net debt | SEK m | 702 | 674 | ||||||
| Book value equity | SEK m | 602 | 714 | ||||||
| Book value per share | SEK | 5.66 | 6.70 | ||||||
| Number of shares | m | 106.5 | 106.6 | ||||||
| DPS (TTM paid) | SEK | 0.50 | 0.50 |
Financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 65.38 | 35.59 | ||||||
| P/B LTM | x | 17.82 | 15.04 | ||||||
| P/S LTM | x | 4.35 | 4.23 | ||||||
| P/FCF LTM | x | -1,293.51 | 43.77 | ||||||
| EV/EBITDA LTM | x | 24.44 | 23.15 | ||||||
| EV/Sales LTM | x | 4.72 | 3.42 | ||||||
| Earnings Yield LTM | % | +1.53% | +2.81% | ||||||
| FCF Yield | % | -0.08% | +2.28% | ||||||
| Quality | |||||||||
| ROE | % | +27.51% | +35.94% | ||||||
| ROIC | % | +10.74% | +13.04% | ||||||
| Operating margin | % | +10.30% | +12.95% | ||||||
| Gross margin | % | +68.43% | +68.91% | ||||||
| FCF/Sales | % | -0.34% | +9.65% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +13.87% | +54.01% | ||||||
| Sales Growth YoY | % | +25.10% | +28.85% | ||||||
| Net Income Growth YoY | % | +13.65% | +55.01% | ||||||
| FCF Growth | % | - | +146.78% | ||||||
| Operating Profit Growth | % | +11.15% | +43.92% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | +0.68% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | +23.60% | ||||||
| FCF/Debt | x | -0.01 | 0.22 | ||||||
| Net Debt/EBITDA | x | 1.91 | 1.75 | ||||||
| EBIT/Net interest | x | 6.12 | 9.97 | ||||||
| Net debt/market cap | % | +8.35% | +11.50% | ||||||
| Net debt/Equity | x | 1.16 | 0.94 | ||||||
| Gross debt/equity | x | 1.83 | 1.55 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Headquartered in Stockholm, Sweden, Dynavox Group AB (publ), founded in 2012, specializes in crafting and distributing assistive technology. The company primarily assists individuals with significant communication challenges by providing bespoke augmentative and alternative communication (AAC) solutions. These innovative systems empower people living with conditions like cerebral palsy, ALS, autism spectrum disorder, and spinal cord injury to express themselves effectively and autonomously. Their holistic communication package encompasses specialized language frameworks, dedicated software, hardware devices, financial support guidance, comprehensive user assistance, and training initiatives. Dynavox Group maintains a global presence, conducting operations across Sweden, Norway, Denmark, Belgium, the United States, Germany, France, China, the United Kingdom, Ireland, Australia, and New Zealand. The company underwent a name change in July 2024, transitioning from its former identity as Tobii Dynavox AB (publ).
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Dynavox Group AB (publ) (DYVOX.ST)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Headquartered in Stockholm, Sweden, Dynavox Group AB (publ), founded in 2012, specializes in crafting and distributing assistive technology. The company primarily assists individuals with significant communication challenges by providing bespoke augmentative and alternative communication (AAC) solutions. These innovative systems empower people living with conditions like cerebral palsy, ALS, autism spectrum disorder, and spinal cord injury to express themselves effectively and autonomously. Their holistic communication package encompasses specialized language frameworks, dedicated software, hardware devices, financial support guidance, comprehensive user assistance, and training initiatives. Dynavox Group maintains a global presence, conducting operations across Sweden, Norway, Denmark, Belgium, the United States, Germany, France, China, the United Kingdom, Ireland, Australia, and New Zealand. The company underwent a name change in July 2024, transitioning from its former identity as Tobii Dynavox AB (publ).
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free