Dürr AG (DURYY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 3,325 | 3,537 | 4,314 | 4,196 | 4,291 | 4,168 | 4,097 | 4,112 |
| Operating profit | €m | 183 | 178 | ||||||
| Net profit | €m | -16 | 83 | 131 | 112 | 102 | 204 | 213 | - |
| EPS reported | € | 2.90 | 3.00 | ||||||
| Operating cashflow per share | € | 4.72 | 27.60 | ||||||
| Capex per share | € | 1.07 | 6.53 | ||||||
| FCF per share | € | 3.65 | 21.07 | ||||||
| Free cash flow | €m | 257 | 236 | ||||||
| Net debt | €m | -15 | -70 | ||||||
| Book value equity | €m | 1,334 | 1,219 | ||||||
| Book value per share | € | 18.94 | 17.62 | ||||||
| Number of shares | m | 70.45 | 69.2 | ||||||
| DPS (TTM paid) | € | 0.16 | 0.16 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 1.31 | - | ||||||
| P/B LTM | x | 0.20 | 0.22 | ||||||
| P/S LTM | x | 0.06 | 0.07 | ||||||
| P/FCF LTM | x | 1.04 | 1.13 | ||||||
| EV/EBITDA LTM | x | 1.96 | 1.75 | ||||||
| EV/Sales LTM | x | 0.13 | 0.36 | ||||||
| Earnings Yield LTM | % | +76.34% | -3.24% | ||||||
| FCF Yield | % | +96.38% | +88.36% | ||||||
| Quality | |||||||||
| ROE | % | +15.31% | -3.44% | ||||||
| ROIC | % | +6.37% | -12.26% | ||||||
| Operating margin | % | +4.39% | +0.83% | ||||||
| Gross margin | % | +22.30% | +22.44% | ||||||
| FCF/Sales | % | +6.17% | +7.11% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -58.87% | -57.45% | ||||||
| Sales Growth YoY | % | -2.86% | -4.52% | ||||||
| Net Income Growth YoY | % | +101.14% | +110.01% | ||||||
| FCF Growth | % | +11.61% | +2.33% | ||||||
| Operating Profit Growth | % | +18.09% | +14.88% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +17.44% | +4.31% | ||||||
| Dividend Growth | % | +14.01% | +14.01% | ||||||
| Payout Ratio | % | +22.77% | -27.61% | ||||||
| FCF/Debt | x | 0.20 | 0.26 | ||||||
| Net Debt/EBITDA | x | 1.03 | 0.61 | ||||||
| EBIT/Net interest | x | 3.43 | 0.64 | ||||||
| Net debt/market cap | % | +4.51% | +86.34% | ||||||
| Net debt/Equity | x | -0.01 | -0.06 | ||||||
| Gross debt/equity | x | 0.94 | 0.73 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Dürr AG is a prominent global engineering and industrial technology group, operating through various subsidiaries. Its Paint and Final Assembly Systems division is a leading supplier to the automotive industry, responsible for designing, constructing, and modernizing vehicle painting facilities and final assembly lines. This segment offers a comprehensive suite of solutions, encompassing advanced technologies for every stage of paint shop operations, alongside material flow, conveyance, and air management systems. It also integrates its cutting-edge DXQ software family, which provides digital tools for plant monitoring, manufacturing execution, advanced analytics, and other digital functionalities. Furthermore, it delivers specialized conveyor, filling, testing, and assembly technologies for vehicle production, including "marriage stations" that connect car bodies with powertrains. Beyond automotive, the division extends its expertise to consulting services, assembly and test systems for medical devices, specialized test benches for electric and hybrid vehicle powertrains, and even injection and inhalation devices. The Application Technology segment focuses on precision coating solutions, offering automated spray systems for applying primers, base coats, and clear coats. This is complemented by systems for paint supply, quality assurance, and comprehensive process control and evaluation, in addition to advanced sealing and adhesive bonding technologies. Dürr's Clean Technology Systems segment delivers environmental and energy efficiency solutions, including sophisticated exhaust-air purification systems, battery electrode coating systems, noise reduction technologies, and ORC (Organic Rankine Cycle) energy recovery systems and associated services. The Measuring and Process Systems segment provides precision balancing and diagnostic tools, along with specialized fluid filling technology for air conditioning units and household appliances. Finally, the Woodworking Machinery and Systems segment offers a comprehensive portfolio of equipment for wood processing. This includes panel dividing saws, through-feed saws, drilling machines, sanders, edge-banding machines, CNC machining centers, and integrated handling and storage solutions. Established in 1895, Dürr AG maintains its corporate headquarters in Bietigheim-Bissingen, Germany.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Dürr AG is a prominent global engineering and industrial technology group, operating through various subsidiaries. Its Paint and Final Assembly Systems division is a leading supplier to the automotive industry, responsible for designing, constructing, and modernizing vehicle painting facilities and final assembly lines. This segment offers a comprehensive suite of solutions, encompassing advanced technologies for every stage of paint shop operations, alongside material flow, conveyance, and air management systems. It also integrates its cutting-edge DXQ software family, which provides digital tools for plant monitoring, manufacturing execution, advanced analytics, and other digital functionalities. Furthermore, it delivers specialized conveyor, filling, testing, and assembly technologies for vehicle production, including "marriage stations" that connect car bodies with powertrains. Beyond automotive, the division extends its expertise to consulting services, assembly and test systems for medical devices, specialized test benches for electric and hybrid vehicle powertrains, and even injection and inhalation devices. The Application Technology segment focuses on precision coating solutions, offering automated spray systems for applying primers, base coats, and clear coats. This is complemented by systems for paint supply, quality assurance, and comprehensive process control and evaluation, in addition to advanced sealing and adhesive bonding technologies. Dürr's Clean Technology Systems segment delivers environmental and energy efficiency solutions, including sophisticated exhaust-air purification systems, battery electrode coating systems, noise reduction technologies, and ORC (Organic Rankine Cycle) energy recovery systems and associated services. The Measuring and Process Systems segment provides precision balancing and diagnostic tools, along with specialized fluid filling technology for air conditioning units and household appliances. Finally, the Woodworking Machinery and Systems segment offers a comprehensive portfolio of equipment for wood processing. This includes panel dividing saws, through-feed saws, drilling machines, sanders, edge-banding machines, CNC machining centers, and integrated handling and storage solutions. Established in 1895, Dürr AG maintains its corporate headquarters in Bietigheim-Bissingen, Germany.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free