Driven Brands Holdings Inc. (DRVN)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 904 | 1,467 | 2,033 | 1,710 | 1,752 | 1,862 | 1,787 | 2,008 |
| Operating profit | $m | 259 | 300 | ||||||
| Net profit | $m | -4 | 10 | 43 | -799 | -297 | 140 | 176 | 196 |
| EPS reported | $ | 0.85 | 1.06 | ||||||
| Operating cashflow per share | $ | 2.03 | 1.90 | ||||||
| Capex per share | $ | 1.37 | 1.09 | ||||||
| FCF per share | $ | 0.66 | 0.81 | ||||||
| Free cash flow | $m | 108 | 132 | ||||||
| Net debt | $m | 2,037 | 1,501 | ||||||
| Book value equity | $m | 767 | 833 | ||||||
| Book value per share | $ | 4.68 | 5.05 | ||||||
| Number of shares | m | 163.85 | 164.94 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 17.44 | 11.61 | ||||||
| P/B LTM | x | 3.15 | 2.90 | ||||||
| P/S LTM | x | 1.30 | 1.35 | ||||||
| P/FCF LTM | x | 22.39 | 18.30 | ||||||
| EV/EBITDA LTM | x | 12.66 | 12.85 | ||||||
| EV/Sales LTM | x | 2.67 | 2.33 | ||||||
| Earnings Yield LTM | % | +5.73% | +8.61% | ||||||
| FCF Yield | % | +4.47% | +5.46% | ||||||
| Quality | |||||||||
| ROE | % | +18.27% | +22.09% | ||||||
| ROIC | % | +6.99% | +9.42% | ||||||
| Operating margin | % | +13.92% | +16.81% | ||||||
| Gross margin | % | +50.80% | +50.62% | ||||||
| FCF/Sales | % | +5.79% | +7.49% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +6.27% | +1.98% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +1.12% | +17.16% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.04 | 0.06 | ||||||
| Net Debt/EBITDA | x | 6.52 | 5.26 | ||||||
| EBIT/Net interest | x | 2.14 | 3.08 | ||||||
| Net debt/market cap | % | +88.69% | +78.95% | ||||||
| Net debt/Equity | x | 2.66 | 1.80 | ||||||
| Gross debt/equity | x | 3.47 | 2.66 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Driven Brands Holdings Inc., operating through its various subsidiaries, offers a comprehensive suite of automotive services to both individual consumers and business clients across the United States, Canada, and international markets. Their core offerings encompass a wide array of solutions, including paint and collision restoration, glass repair and replacement, general vehicle maintenance and mechanical repairs, car washing, and essential oil change services. Beyond direct service provision, the company also plays a significant role as a distributor of automotive parts. It supplies vital components such as radiators, air conditioning parts, and exhaust systems to diverse establishments, including auto repair facilities, parts retailers, and body shops. Furthermore, Driven Brands manages distribution networks for windshields and other glass accessories, and provides consumable items like oil filters and wiper blades. The company also extends its expertise by delivering specialized training programs for professionals within the repair, maintenance, and body shop sectors. Driven Brands operates under a diverse portfolio of recognized brand names, including Take 5 Oil Change, IMO, CARSTAR, ABRA, Fix Auto, Maaco, Meineke, Uniban, 1-800-Radiator & A/C, PH Vitres D'Autos, Spire Supply, and Automotive Training Institute. As of December 25, 2021, its extensive operational footprint comprised 4,412 locations, a mix of company-owned, franchised, and independently run establishments. Established in 1972, Driven Brands Holdings Inc. maintains its corporate headquarters in Charlotte, North Carolina.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Driven Brands Holdings Inc. (DRVN)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Driven Brands Holdings Inc., operating through its various subsidiaries, offers a comprehensive suite of automotive services to both individual consumers and business clients across the United States, Canada, and international markets. Their core offerings encompass a wide array of solutions, including paint and collision restoration, glass repair and replacement, general vehicle maintenance and mechanical repairs, car washing, and essential oil change services. Beyond direct service provision, the company also plays a significant role as a distributor of automotive parts. It supplies vital components such as radiators, air conditioning parts, and exhaust systems to diverse establishments, including auto repair facilities, parts retailers, and body shops. Furthermore, Driven Brands manages distribution networks for windshields and other glass accessories, and provides consumable items like oil filters and wiper blades. The company also extends its expertise by delivering specialized training programs for professionals within the repair, maintenance, and body shop sectors. Driven Brands operates under a diverse portfolio of recognized brand names, including Take 5 Oil Change, IMO, CARSTAR, ABRA, Fix Auto, Maaco, Meineke, Uniban, 1-800-Radiator & A/C, PH Vitres D'Autos, Spire Supply, and Automotive Training Institute. As of December 25, 2021, its extensive operational footprint comprised 4,412 locations, a mix of company-owned, franchised, and independently run establishments. Established in 1972, Driven Brands Holdings Inc. maintains its corporate headquarters in Charlotte, North Carolina.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free