Dow Inc. (DOW)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 39 | 55 | 57 | 45 | 43 | 40 | 41 | 44 |
| Operating profit | $bn | 0 | -0 | ||||||
| Net profit | $bn | 1 | 6 | 5 | 1 | 1 | -3 | -1 | 2 |
| EPS reported | $ | -3.69 | -1.82 | ||||||
| Operating cashflow per share | $ | 1.45 | 6.50 | ||||||
| Capex per share | $ | 3.48 | 5.89 | ||||||
| FCF per share | $ | -2.03 | 0.61 | ||||||
| Free cash flow | $bn | -1 | 0 | ||||||
| Net debt | $bn | 13 | 15 | ||||||
| Book value equity | $bn | 16 | 24 | ||||||
| Book value per share | $ | 22.50 | 34.42 | ||||||
| Number of shares | m | 711.6 | 709.5 | ||||||
| DPS (TTM paid) | $ | 2.10 | 1.40 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 1.04 | 0.68 | ||||||
| P/S LTM | x | 0.42 | 0.40 | ||||||
| P/FCF LTM | x | -11.50 | 38.16 | ||||||
| EV/EBITDA LTM | x | 27.29 | 14.11 | ||||||
| EV/Sales LTM | x | 0.81 | 0.94 | ||||||
| Earnings Yield LTM | % | -15.77% | -5.57% | ||||||
| FCF Yield | % | -8.70% | +2.62% | ||||||
| Quality | |||||||||
| ROE | % | -16.39% | -6.58% | ||||||
| ROIC | % | +0.51% | -0.06% | ||||||
| Operating margin | % | +0.65% | -0.08% | ||||||
| Gross margin | % | +5.99% | +9.79% | ||||||
| FCF/Sales | % | -3.62% | +1.06% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -6.97% | -3.83% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | -87.40% | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +8.96% | +4.59% | ||||||
| Dividend Growth | % | -25.00% | -50.00% | ||||||
| Payout Ratio | % | -56.74% | -172.71% | ||||||
| FCF/Debt | x | -0.07 | 0.02 | ||||||
| Net Debt/EBITDA | x | 13.28 | 7.35 | ||||||
| EBIT/Net interest | x | 0.30 | -0.04 | ||||||
| Net debt/market cap | % | +1.02% | +88.15% | ||||||
| Net debt/Equity | x | 0.83 | 0.63 | ||||||
| Gross debt/equity | x | 1.22 | 0.85 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Dow Inc. is a global leader in materials science, delivering diverse solutions for key industries such as packaging, infrastructure development, mobility, and consumer products. The company's reach extends across numerous regions, including the United States, Canada, Europe, the Middle East, Africa, India, the Asia Pacific, and Latin America. Its operations are structured into three main divisions: Packaging & Specialty Plastics, Industrial Intermediates & Infrastructure, and Performance Materials & Coatings. The Packaging & Specialty Plastics segment is responsible for producing foundational chemicals like ethylene, propylene, and aromatics, along with a range of polymers including polyethylene, polyolefin elastomers, ethylene vinyl acetate, and ethylene propylene diene monomer rubbers. The Industrial Intermediates & Infrastructure segment offers a broad spectrum of products, from ethylene and propylene oxides, propylene glycol, and polyether polyols to aromatic isocyanates and comprehensive polyurethane systems. This division also provides coatings, adhesives, sealants, elastomers, and composite materials, alongside essential chemicals such as caustic soda, ethylene dichloride, and vinyl chloride monomers. Additionally, it supplies specialized products like cellulose ethers, redispersible latex powders, and acrylic emulsions. The Performance Materials & Coatings division focuses on architectural and industrial paint and coating solutions, catering to diverse applications including maintenance, protective finishes, wood, metal packaging, traffic markings, thermal paper, and leather goods. This segment also develops high-performance silicones, specialty materials, and the necessary feedstocks and intermediates for silicone production. In addition to its core materials science endeavors, Dow Inc. also engages in the property and casualty insurance, and reinsurance businesses. The company was founded in 2018 and is headquartered in Midland, Michigan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Dow Inc. is a global leader in materials science, delivering diverse solutions for key industries such as packaging, infrastructure development, mobility, and consumer products. The company's reach extends across numerous regions, including the United States, Canada, Europe, the Middle East, Africa, India, the Asia Pacific, and Latin America. Its operations are structured into three main divisions: Packaging & Specialty Plastics, Industrial Intermediates & Infrastructure, and Performance Materials & Coatings. The Packaging & Specialty Plastics segment is responsible for producing foundational chemicals like ethylene, propylene, and aromatics, along with a range of polymers including polyethylene, polyolefin elastomers, ethylene vinyl acetate, and ethylene propylene diene monomer rubbers. The Industrial Intermediates & Infrastructure segment offers a broad spectrum of products, from ethylene and propylene oxides, propylene glycol, and polyether polyols to aromatic isocyanates and comprehensive polyurethane systems. This division also provides coatings, adhesives, sealants, elastomers, and composite materials, alongside essential chemicals such as caustic soda, ethylene dichloride, and vinyl chloride monomers. Additionally, it supplies specialized products like cellulose ethers, redispersible latex powders, and acrylic emulsions. The Performance Materials & Coatings division focuses on architectural and industrial paint and coating solutions, catering to diverse applications including maintenance, protective finishes, wood, metal packaging, traffic markings, thermal paper, and leather goods. This segment also develops high-performance silicones, specialty materials, and the necessary feedstocks and intermediates for silicone production. In addition to its core materials science endeavors, Dow Inc. also engages in the property and casualty insurance, and reinsurance businesses. The company was founded in 2018 and is headquartered in Midland, Michigan.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free