Full history for every metric is available with a Kvantra account
Masonite International Corporation (DOOR)
Key financial summary
Financials in USD| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 2,170 | 2,177 | 2,257 | 2,516 | 2,892 | 2,831 | 2,773 |
| Operating profit | $m | 262 | 238 | |||||
| Net profit | $m | 93 | 45 | 69 | 0 | 214 | 118 | 141 |
| EPS reported | $ | 5.29 | 6.30 | |||||
| Operating cashflow per share | $ | 18.51 | 18.51 | |||||
| Capex per share | $ | 5.11 | 5.11 | |||||
| FCF per share | $ | 13.39 | 13.39 | |||||
| Free cash flow | $m | 295 | 370 | |||||
| Net debt | $m | 1,186 | 866 | |||||
| Book value equity | $m | 848 | 910 | |||||
| Book value per share | $ | 37.96 | 40.78 | |||||
| Number of shares | m | 22.35 | 22.32 | |||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 16.00 | - | |||||
| P/B LTM | x | 2.20 | 3.21 | |||||
| P/S LTM | x | 0.66 | 1.05 | |||||
| P/FCF LTM | x | 6.32 | 7.88 | |||||
| EV/EBITDA LTM | x | 7.90 | 10.98 | |||||
| EV/Sales LTM | x | 1.08 | 1.37 | |||||
| Earnings Yield LTM | % | 6.25% | 4.04% | |||||
| FCF Yield | % | 15.82% | 12.69% | |||||
| Quality | ||||||||
| ROE | % | 13.94% | 14.96% | |||||
| ROIC | % | 8.30% | 8.30% | |||||
| Operating margin | % | 9.26% | 9.26% | |||||
| Gross margin | % | 23.33% | 23.33% | |||||
| FCF/Sales | % | 10.42% | 10.42% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | -43.78% | -23.26% | |||||
| Sales Growth YoY | % | -2.11% | -4.09% | |||||
| Net Income Growth YoY | % | -44.81% | -23.96% | |||||
| FCF Growth | % | +294.00% | +131.05% | |||||
| Operating Profit Growth | % | -19.76% | -11.63% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 0.00% | 0.00% | |||||
| Dividend Growth | % | 0.00% | 0.00% | |||||
| Payout Ratio | % | 0.00% | 0.00% | |||||
| FCF/Debt | x | 0.22 | 0.28 | |||||
| Net Debt/EBITDA | x | 3.07 | 3.07 | |||||
| EBIT/Net interest | x | 5.16 | 5.16 | |||||
| Net debt/market cap | % | 63.60% | 29.64% | |||||
| Net debt/Equity | x | 1.40 | 0.95 | |||||
| Gross debt/equity | x | 1.57 | 1.47 | |||||
Company overview
Masonite International Corporation is a global leader specializing in the design, manufacturing, marketing, and distribution of a comprehensive range of interior and exterior doors. The company's products are vital for new construction projects and also cater to the repair, renovation, and remodeling needs within both residential and non-residential building sectors worldwide. Its extensive product line includes various residential door options such as molded panel, flush, stile and rail, steel, and fiberglass doors. Additionally, Masonite supplies specialized interior doors made from medium-density fiberboard (MDF) and architectural designs. Beyond finished doors, the company also produces a variety of essential door components, including interior door facings, agri-fiber and particleboard door cores, MDF and wood cut-stock parts, and other critical door elements. Masonite markets its offerings under numerous well-known brands, including Masonite, Premdor, Masonite Architectural, Marshfield-Algoma, USA Wood Door, Solidor, Residor, Nicedor, Door-Stop International, Harring Doors, National Hickman, Graham-Maiman, Louisiana Millwork, Baillargeon, and BWI. The company serves a diverse client base, reaching remodeling contractors, builders, homeowners, retailers, dealers, lumberyards, commercial and general contractors, and architects through wholesale, retail, and direct distribution networks. Established in 1925, Masonite International Corporation maintains its headquarters in Tampa, Florida.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Masonite International Corporation (DOOR)
Masonite International Corporation is a global leader specializing in the design, manufacturing, marketing, and distribution of a comprehensive range of interior and exterior doors. The company's products are vital for new construction projects and also cater to the repair, renovation, and remodeling needs within both residential and non-residential building sectors worldwide. Its extensive product line includes various residential door options such as molded panel, flush, stile and rail, steel, and fiberglass doors. Additionally, Masonite supplies specialized interior doors made from medium-density fiberboard (MDF) and architectural designs. Beyond finished doors, the company also produces a variety of essential door components, including interior door facings, agri-fiber and particleboard door cores, MDF and wood cut-stock parts, and other critical door elements. Masonite markets its offerings under numerous well-known brands, including Masonite, Premdor, Masonite Architectural, Marshfield-Algoma, USA Wood Door, Solidor, Residor, Nicedor, Door-Stop International, Harring Doors, National Hickman, Graham-Maiman, Louisiana Millwork, Baillargeon, and BWI. The company serves a diverse client base, reaching remodeling contractors, builders, homeowners, retailers, dealers, lumberyards, commercial and general contractors, and architects through wholesale, retail, and direct distribution networks. Established in 1925, Masonite International Corporation maintains its headquarters in Tampa, Florida.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free