Digimarc Corp. (DMRC)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 24 | 27 | 30 | 35 | 38 | 34 | 32 | 28 |
| Operating profit | $m | -33 | -31 | ||||||
| Net profit | $m | -33 | -35 | -60 | -46 | -39 | -32 | -31 | -34 |
| EPS reported | $ | -1.49 | -1.43 | ||||||
| Operating cashflow per share | $ | -0.54 | -0.19 | ||||||
| Capex per share | $ | 0.03 | 0.02 | ||||||
| FCF per share | $ | -0.57 | -0.21 | ||||||
| Free cash flow | $m | -12 | -5 | ||||||
| Net debt | $m | -13 | -4 | ||||||
| Book value equity | $m | 40 | 29 | ||||||
| Book value per share | $ | 1.86 | 1.32 | ||||||
| Number of shares | m | 21.66 | 22.27 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 3.53 | 4.85 | ||||||
| P/S LTM | x | 4.19 | 4.51 | ||||||
| P/FCF LTM | x | -11.51 | -30.04 | ||||||
| EV/EBITDA LTM | x | -5.69 | -5.57 | ||||||
| EV/Sales LTM | x | 4.05 | 4.21 | ||||||
| Earnings Yield LTM | % | -22.74% | -23.49% | ||||||
| FCF Yield | % | -8.69% | -3.33% | ||||||
| Quality | |||||||||
| ROE | % | -80.31% | -86.73% | ||||||
| ROIC | % | -72.93% | -91.08% | ||||||
| Operating margin | % | -98.32% | -99.35% | ||||||
| Gross margin | % | +53.71% | +57.13% | ||||||
| FCF/Sales | % | -36.41% | -15.02% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -11.73% | -18.00% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -2.37 | -0.99 | ||||||
| Net Debt/EBITDA | x | 0.19 | 0.09 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | 0.00% | +0.72% | ||||||
| Net debt/Equity | x | -0.32 | -0.14 | ||||||
| Gross debt/equity | x | 0.13 | 0.16 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Digimarc Corporation provides digital identity and authentication solutions in the United States and internationally. The company offers software subscriptions and software development services. It also provides physical digimarc solutions for anti-counterfeiting, counterfeiting deterrence, product swap prevention, recycling, and secure gift cards; and digital digimarc solutions for internal compliance, leak detection, piracy prevention, provenance and authenticity, and royalty monitoring. The company's commercial solutions run on the Illuminate platform, a software as a service cloud-based platform for digital connectivity. The company serves various industries in retail, CPG, media and technology, pharmaceutical, health and wellness, apparel, and automotive industries, as well as central banks and other government customers. The company was formerly known as Digimarc Parent, Inc. and changed its name to Digimarc Corporation in May 2026. The company was incorporated in 2008 and is headquartered in Beaverton, Oregon.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Digimarc Corporation provides digital identity and authentication solutions in the United States and internationally. The company offers software subscriptions and software development services. It also provides physical digimarc solutions for anti-counterfeiting, counterfeiting deterrence, product swap prevention, recycling, and secure gift cards; and digital digimarc solutions for internal compliance, leak detection, piracy prevention, provenance and authenticity, and royalty monitoring. The company's commercial solutions run on the Illuminate platform, a software as a service cloud-based platform for digital connectivity. The company serves various industries in retail, CPG, media and technology, pharmaceutical, health and wellness, apparel, and automotive industries, as well as central banks and other government customers. The company was formerly known as Digimarc Parent, Inc. and changed its name to Digimarc Corporation in May 2026. The company was incorporated in 2008 and is headquartered in Beaverton, Oregon.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free