Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 3,904 | 4,428 | 4,692 | 5,477 | 5,555 | 6,113 | 5,588 | 7,260 |
| Operating profit | $m | 658 | 1,268 | ||||||
| Net profit | $m | 356 | 1,709 | 378 | 949 | 602 | 1,309 | 734 | 991 |
| EPS reported | $ | 3.58 | 1.93 | ||||||
| Operating cashflow per share | $ | 7.02 | 6.22 | ||||||
| Capex per share | $ | 0.00 | 2.46 | ||||||
| FCF per share | $ | 7.02 | 3.76 | ||||||
| Free cash flow | $m | 2,412 | 1,365 | ||||||
| Net debt | $m | 17,700 | 18,692 | ||||||
| Book value equity | $m | 22,926 | 28,112 | ||||||
| Book value per share | $ | 65.21 | 81.25 | ||||||
| Number of shares | m | 351.57 | - | ||||||
| DPS (TTM paid) | $ | 4.88 | 4.88 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 43.22 | 87.50 | ||||||
| P/B LTM | x | 2.32 | 2.44 | ||||||
| P/S LTM | x | 8.69 | 12.26 | ||||||
| P/FCF LTM | x | 22.03 | 50.19 | ||||||
| EV/EBITDA LTM | x | 20.59 | 31.35 | ||||||
| EV/Sales LTM | x | 12.09 | 15.61 | ||||||
| Earnings Yield LTM | % | 2.31% | 1.14% | ||||||
| FCF Yield | % | 4.54% | 1.99% | ||||||
| Quality | |||||||||
| ROE | % | 5.71% | 3.64% | ||||||
| ROIC | % | 1.30% | 2.49% | ||||||
| Operating margin | % | 10.77% | 19.23% | ||||||
| Gross margin | % | 55.39% | 15.77% | ||||||
| FCF/Sales | % | 39.46% | 19.51% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +122.36% | -50.39% | ||||||
| Sales Growth YoY | % | +10.04% | -5.51% | ||||||
| Net Income Growth YoY | % | +117.20% | -47.52% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +39.55% | +83.65% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 3.25% | 2.69% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | 137.33% | 132.09% | ||||||
| FCF/Debt | x | 0.10 | 0.07 | ||||||
| Net Debt/EBITDA | x | 5.78 | 5.59 | ||||||
| EBIT/Net interest | x | 1.50 | 3.13 | ||||||
| Net debt/market cap | % | 33.31% | 27.28% | ||||||
| Net debt/Equity | x | 0.77 | 0.66 | ||||||
| Gross debt/equity | x | 1.05 | 0.74 | ||||||
ETFs that hold Digital Realty Trust
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Vanguard Real Estate ETF | VNQ | 6 | 4.31% |
| Vanguard Morningstar Mid-Cap Value ETF | VOE | 10 | 1.10% |
| iShares Russell Mid-Cap Value ETF | IWS | 4 | 0.63% |
| Schwab U.S. REIT ETF | SCHH | 6 | 4.25% |
| Dimensional US Real Estate ETF | DFAR | 7 | 4.37% |
| iShares Global REIT ETF | REET | 5 | 3.60% |
| iShares Core U.S. REIT ETF | USRT | 6 | 4.13% |
| Dimensional - Global Real Estate ETF | DFGR | 6 | 3.27% |
| iShares U.S. Real Estate ETF | IYR | 7 | 4.27% |
| HSBC FTSE EPRA NAREIT Developed UCITS ETF | HPRD.L | 5 | 3.37% |
Funds with Digital Realty Trust among their ten largest holdings, largest fund first.
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Digital Realty Trust, Inc. owns, acquires, develops, and operates data centers through its operating partnership subsidiary, Digital Realty Trust, L.P. The company is focused on providing data center, colocation, and interconnection solutions for domestic and international customers across a variety of industry verticals ranging from cloud and information technology services, communications and social networking to financial services, manufacturing, energy, healthcare, and consumer products. As of March 31, 2026, the company's 309 data centers, including 89 data centers held as investments in unconsolidated entities, contain applications and operations critical to the day-to-day operations of technology industry and corporate enterprise data center customers. Digital Realty's portfolio is comprised of approximately 3.0 gigawatts of IT capacity, as well as approximately 6.3 gigawatts of buildable IT capacity under active development and held for future development, located throughout North America, Europe, South America, Asia, Australia, and Africa. Digital Realty Trust, Inc. was established and incorporated on March 09, 2004 in Maryland and is based in Austin, Texas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Vanguard Real Estate ETF | VNQ | 6 | 4.31% |
| Vanguard Morningstar Mid-Cap Value ETF | VOE | 10 | 1.10% |
| iShares Russell Mid-Cap Value ETF | IWS | 4 | 0.63% |
| Schwab U.S. REIT ETF | SCHH | 6 | 4.25% |
| Dimensional US Real Estate ETF | DFAR | 7 | 4.37% |
| iShares Global REIT ETF | REET | 5 | 3.60% |
| iShares Core U.S. REIT ETF | USRT | 6 | 4.13% |
| Dimensional - Global Real Estate ETF | DFGR | 6 | 3.27% |
| iShares U.S. Real Estate ETF | IYR | 7 | 4.27% |
| HSBC FTSE EPRA NAREIT Developed UCITS ETF | HPRD.L | 5 | 3.37% |
Funds with Digital Realty Trust among their ten largest holdings, largest fund first.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Digital Realty Trust, Inc. owns, acquires, develops, and operates data centers through its operating partnership subsidiary, Digital Realty Trust, L.P. The company is focused on providing data center, colocation, and interconnection solutions for domestic and international customers across a variety of industry verticals ranging from cloud and information technology services, communications and social networking to financial services, manufacturing, energy, healthcare, and consumer products. As of March 31, 2026, the company's 309 data centers, including 89 data centers held as investments in unconsolidated entities, contain applications and operations critical to the day-to-day operations of technology industry and corporate enterprise data center customers. Digital Realty's portfolio is comprised of approximately 3.0 gigawatts of IT capacity, as well as approximately 6.3 gigawatts of buildable IT capacity under active development and held for future development, located throughout North America, Europe, South America, Asia, Australia, and Africa. Digital Realty Trust, Inc. was established and incorporated on March 09, 2004 in Maryland and is based in Austin, Texas.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free