D&L Industries, Inc. (DLNDY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in PHP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | PHP bn | 22 | 31 | 43 | 34 | 41 | 55 | 56 | 57 |
| Operating profit | PHP bn | 4 | 4 | ||||||
| Net profit | PHP bn | 2 | 3 | 3 | 2 | 2 | 3 | 3 | - |
| EPS reported | PHP | 9.06 | 9.55 | ||||||
| Operating cashflow per share | PHP | 1.99 | 18.95 | ||||||
| Capex per share | PHP | 2.97 | 2.77 | ||||||
| FCF per share | PHP | -0.98 | 16.15 | ||||||
| Free cash flow | PHP bn | -0 | 5 | ||||||
| Net debt | PHP bn | 22 | 21 | ||||||
| Book value equity | PHP bn | 23 | 23 | ||||||
| Book value per share | PHP | 80.04 | 79.41 | ||||||
| Number of shares | m | 285.71 | 285.67 | ||||||
| DPS (TTM paid) | PHP | 5.97 | 5.97 |
Financial summary
Financials in PHP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | 8.93 | ||||||
| P/B LTM | x | 0.88 | 0.89 | ||||||
| P/S LTM | x | 0.36 | 0.36 | ||||||
| P/FCF LTM | x | -71.65 | 4.37 | ||||||
| EV/EBITDA LTM | x | 7.38 | 7.03 | ||||||
| EV/Sales LTM | x | 0.78 | 0.78 | ||||||
| Earnings Yield LTM | % | +12.84% | +11.20% | ||||||
| FCF Yield | % | -1.40% | +22.89% | ||||||
| Quality | |||||||||
| ROE | % | +11.32% | +11.90% | ||||||
| ROIC | % | +7.68% | +8.16% | ||||||
| Operating margin | % | +7.82% | +7.90% | ||||||
| Gross margin | % | +13.01% | +13.03% | ||||||
| FCF/Sales | % | -0.51% | +8.27% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | +2793.9% | ||||||
| Sales Growth YoY | % | +36.17% | +37.22% | ||||||
| Net Income Growth YoY | % | +10.56% | +15.76% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +15.91% | +17.96% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +7.55% | +7.78% | ||||||
| Dividend Growth | % | +1.36% | +1.36% | ||||||
| Payout Ratio | % | +59.17% | +58.80% | ||||||
| FCF/Debt | x | -0.01 | 0.19 | ||||||
| Net Debt/EBITDA | x | 3.94 | 3.51 | ||||||
| EBIT/Net interest | x | 3.19 | 3.10 | ||||||
| Net debt/market cap | % | +1.25% | +1.08% | ||||||
| Net debt/Equity | x | 0.96 | 0.91 | ||||||
| Gross debt/equity | x | 1.16 | 1.09 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
D&L Industries, Inc. (DLNDY) is a diversified manufacturing entity specializing in the production and distribution of vital ingredients and finished goods across the Philippines and international markets. Its extensive portfolio encompasses food components, oleochemicals tailored for personal and home care applications, raw materials essential for plastic manufacturing, and a variety of aerosol products. The company's operations are strategically divided into four primary business units: Food Ingredients; Colorants and Plastic Additives; Oleochemicals, Resins and Powder Coatings; and Consumer Products Original Design Manufacturer (ODM). The Food Ingredients division focuses on producing a broad spectrum of items for the culinary sector. This includes industrial and specialized fats and oils, along with other distinct food components tailored for numerous food producers and quick-service dining establishments. Additionally, this segment develops food safety solutions, offering cleaning and sanitizing agents. Within the Colorants and Plastic Additives segment, D&L crafts a range of products vital for the plastics industry, such as pigment mixtures, color and additive masterbatches, and advanced engineered polymers. This division also extends its services through toll compounding. The Oleochemicals, Resins and Powder Coatings unit supplies a diverse array of chemical products. These include coconut methyl ester, along with glycerin and its derivatives, which serve as essential surfactants or foaming agents in soaps and detergents. The segment also produces medium-chain triglyceride oil, polystyrene resins for plastic manufacturing, polymer emulsions for paint production, and polyester resins crucial for the construction, marine, and furniture sectors. Furthermore, it offers powder coatings suitable for applications in household appliances, metal furnishings, industrial components, and the wider construction trade, alongside other specialized resin-based chemicals. The Consumer Products Original Design Manufacturer (ODM) segment specializes in producing aerosol containers and their associated parts. It also develops various products for pest control, industrial upkeep, and both home and personal hygiene, including items like alcohol, hand sanitizers, and disinfectant sprays. This division further offers outsourced aerosol filling and compounding services. Established in 1963, D&L Industries, Inc. maintains its headquarters in Quezon City, Philippines. The company operates as a subsidiary under Jadel Holdings Co., Inc.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
D&L Industries, Inc. (DLNDY) is a diversified manufacturing entity specializing in the production and distribution of vital ingredients and finished goods across the Philippines and international markets. Its extensive portfolio encompasses food components, oleochemicals tailored for personal and home care applications, raw materials essential for plastic manufacturing, and a variety of aerosol products. The company's operations are strategically divided into four primary business units: Food Ingredients; Colorants and Plastic Additives; Oleochemicals, Resins and Powder Coatings; and Consumer Products Original Design Manufacturer (ODM). The Food Ingredients division focuses on producing a broad spectrum of items for the culinary sector. This includes industrial and specialized fats and oils, along with other distinct food components tailored for numerous food producers and quick-service dining establishments. Additionally, this segment develops food safety solutions, offering cleaning and sanitizing agents. Within the Colorants and Plastic Additives segment, D&L crafts a range of products vital for the plastics industry, such as pigment mixtures, color and additive masterbatches, and advanced engineered polymers. This division also extends its services through toll compounding. The Oleochemicals, Resins and Powder Coatings unit supplies a diverse array of chemical products. These include coconut methyl ester, along with glycerin and its derivatives, which serve as essential surfactants or foaming agents in soaps and detergents. The segment also produces medium-chain triglyceride oil, polystyrene resins for plastic manufacturing, polymer emulsions for paint production, and polyester resins crucial for the construction, marine, and furniture sectors. Furthermore, it offers powder coatings suitable for applications in household appliances, metal furnishings, industrial components, and the wider construction trade, alongside other specialized resin-based chemicals. The Consumer Products Original Design Manufacturer (ODM) segment specializes in producing aerosol containers and their associated parts. It also develops various products for pest control, industrial upkeep, and both home and personal hygiene, including items like alcohol, hand sanitizers, and disinfectant sprays. This division further offers outsourced aerosol filling and compounding services. Established in 1963, D&L Industries, Inc. maintains its headquarters in Quezon City, Philippines. The company operates as a subsidiary under Jadel Holdings Co., Inc.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free