Dine Brands Global, Inc. (DIN)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 689 | 896 | 909 | 831 | 812 | 879 | 900 | 956 |
| Operating profit | $m | 144 | 135 | ||||||
| Net profit | $m | -104 | 98 | 81 | 97 | 65 | 17 | 7 | 62 |
| EPS reported | $ | 1.12 | 0.49 | ||||||
| Operating cashflow per share | $ | 6.22 | 5.27 | ||||||
| Capex per share | $ | 2.49 | 5.26 | ||||||
| FCF per share | $ | 3.73 | 0.02 | ||||||
| Free cash flow | $m | 53 | 0 | ||||||
| Net debt | $m | 1,060 | 1,098 | ||||||
| Book value equity | $m | -274 | -292 | ||||||
| Book value per share | $ | -19.15 | -24.13 | ||||||
| Number of shares | m | 14.3 | 12.1 | ||||||
| DPS (TTM paid) | $ | 1.72 | 0.76 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 30.45 | 58.88 | ||||||
| P/B LTM | x | -1.70 | -1.59 | ||||||
| P/S LTM | x | 0.53 | 0.52 | ||||||
| P/FCF LTM | x | 8.70 | 2,431.75 | ||||||
| EV/EBITDA LTM | x | 26.49 | 20.61 | ||||||
| EV/Sales LTM | x | 2.20 | 2.22 | ||||||
| Earnings Yield LTM | % | +3.28% | +1.70% | ||||||
| FCF Yield | % | +11.50% | +0.04% | ||||||
| Quality | |||||||||
| ROE | % | -6.25% | -2.46% | ||||||
| ROIC | % | +6.74% | +6.32% | ||||||
| Operating margin | % | +16.33% | +14.97% | ||||||
| Gross margin | % | +39.90% | +38.37% | ||||||
| FCF/Sales | % | +6.07% | +0.02% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -73.46% | -88.39% | ||||||
| Sales Growth YoY | % | +8.25% | +10.78% | ||||||
| Net Income Growth YoY | % | -73.65% | -89.69% | ||||||
| FCF Growth | % | -43.25% | -99.80% | ||||||
| Operating Profit Growth | % | -14.41% | -19.73% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +6.67% | +3.41% | ||||||
| Dividend Growth | % | -15.69% | -62.75% | ||||||
| Payout Ratio | % | +193.56% | +351.02% | ||||||
| FCF/Debt | x | 0.03 | 0.00 | ||||||
| Net Debt/EBITDA | x | 20.13 | 16.94 | ||||||
| EBIT/Net interest | x | 28.72 | 5.78 | ||||||
| Net debt/market cap | % | +2.56% | +2.96% | ||||||
| Net debt/Equity | x | -3.87 | -3.76 | ||||||
| Gross debt/equity | x | -5.84 | -5.79 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Dine Brands Global, Inc., along with its associated entities, manages a portfolio of full-service dining establishments, utilizing various models including direct ownership, franchising agreements, operational oversight, and property leasing, both domestically in the U.S. and across global markets. The enterprise structures its business into five principal divisions: Applebee's Franchise Management, IHOP Franchise Management, Real Estate Leasing, Financial Services, and Corporate Restaurant Operations. It holds ownership and franchising rights for two prominent restaurant brands: Applebee's Neighborhood Grill + Bar, a casual dining concept specializing in the bar and grill segment, and IHOP, a well-known name in the family dining sector. Applebee's locations feature classic American cuisine complemented by a selection of beverages, while IHOP establishments are recognized for their extensive table service and diverse food and drink menu. As of the close of 2021, the company's network encompassed 1,611 franchised Applebee's eateries and 1,751 IHOP outlets operating under either franchise or area license agreements. Furthermore, Dine Brands participates in the leasing or subleasing of 598 IHOP franchised properties and two Applebee's franchised properties, in addition to providing financial solutions for franchise fees and equipment acquisition. Formerly operating as DineEquity, Inc., the firm adopted its current designation, Dine Brands Global, Inc., in February 2018. Established in 1958, its corporate headquarters are situated in Glendale, California.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Dine Brands Global, Inc. (DIN)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Dine Brands Global, Inc., along with its associated entities, manages a portfolio of full-service dining establishments, utilizing various models including direct ownership, franchising agreements, operational oversight, and property leasing, both domestically in the U.S. and across global markets. The enterprise structures its business into five principal divisions: Applebee's Franchise Management, IHOP Franchise Management, Real Estate Leasing, Financial Services, and Corporate Restaurant Operations. It holds ownership and franchising rights for two prominent restaurant brands: Applebee's Neighborhood Grill + Bar, a casual dining concept specializing in the bar and grill segment, and IHOP, a well-known name in the family dining sector. Applebee's locations feature classic American cuisine complemented by a selection of beverages, while IHOP establishments are recognized for their extensive table service and diverse food and drink menu. As of the close of 2021, the company's network encompassed 1,611 franchised Applebee's eateries and 1,751 IHOP outlets operating under either franchise or area license agreements. Furthermore, Dine Brands participates in the leasing or subleasing of 598 IHOP franchised properties and two Applebee's franchised properties, in addition to providing financial solutions for franchise fees and equipment acquisition. Formerly operating as DineEquity, Inc., the firm adopted its current designation, Dine Brands Global, Inc., in February 2018. Established in 1958, its corporate headquarters are situated in Glendale, California.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free