Diversified Energy Company PLC (DEC)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 409 | 977 | 1,919 | 868 | 795 | 1,611 | 1,685 | 1,996 |
| Operating profit | $m | 244 | 583 | ||||||
| Net profit | $m | -23 | -325 | -625 | 758 | -88 | 342 | 623 | 221 |
| EPS reported | $ | 4.58 | 8.39 | ||||||
| Operating cashflow per share | $ | 6.37 | 5.90 | ||||||
| Capex per share | $ | 2.53 | 2.16 | ||||||
| FCF per share | $ | 3.84 | 3.73 | ||||||
| Free cash flow | $m | 280 | 270 | ||||||
| Net debt | $m | 2,922 | 2,922 | ||||||
| Book value equity | $m | 984 | 951 | ||||||
| Book value per share | $ | 13.21 | 12.73 | ||||||
| Number of shares | m | 74.48 | 74.71 | ||||||
| DPS (TTM paid) | $ | 1.45 | 1.45 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 3.16 | - | ||||||
| P/B LTM | x | 1.07 | 1.11 | ||||||
| P/S LTM | x | 0.66 | 0.63 | ||||||
| P/FCF LTM | x | 3.77 | 3.92 | ||||||
| EV/EBITDA LTM | x | 4.39 | 3.07 | ||||||
| EV/Sales LTM | x | 2.52 | 2.42 | ||||||
| Earnings Yield LTM | % | +31.65% | +55.88% | ||||||
| FCF Yield | % | +26.50% | +25.54% | ||||||
| Quality | |||||||||
| ROE | % | +34.74% | +64.44% | ||||||
| ROIC | % | +4.56% | +9.65% | ||||||
| Operating margin | % | +15.14% | +34.57% | ||||||
| Gross margin | % | +25.54% | +46.94% | ||||||
| FCF/Sales | % | +17.38% | +16.01% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +102.74% | +112.00% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | -4.61% | -8.08% | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +8.05% | +7.52% | ||||||
| Dividend Growth | % | -16.38% | -16.37% | ||||||
| Payout Ratio | % | +24.92% | +24.86% | ||||||
| FCF/Debt | x | 0.09 | 0.09 | ||||||
| Net Debt/EBITDA | x | 3.25 | 2.24 | ||||||
| EBIT/Net interest | x | 1.16 | 1.55 | ||||||
| Net debt/market cap | % | +2.79% | +2.63% | ||||||
| Net debt/Equity | x | 2.97 | 3.07 | ||||||
| Gross debt/equity | x | 3.08 | 3.12 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Diversified Energy Company PLC, rebranded from Diversified Gas & Oil PLC in May 2021, functions as an autonomous entity that owns and operates active natural gas and crude oil wells. Its main operational base is located within the Appalachian Basin of the United States, but its business activities extend beyond this region. The company handles the full scope of hydrocarbon resource management, from the initial extraction (production) to distribution (marketing) and delivery (transportation) of natural gas, natural gas liquids, crude oil, and condensates. Its extensive holdings include numerous natural gas wells and their associated gathering infrastructure, situated across states such as Tennessee, Kentucky, Virginia, West Virginia, Ohio, Pennsylvania, Oklahoma, Texas, and Louisiana. Diversified Energy Company PLC was established in 2001 and is headquartered in Birmingham, Alabama.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Diversified Energy Company PLC, rebranded from Diversified Gas & Oil PLC in May 2021, functions as an autonomous entity that owns and operates active natural gas and crude oil wells. Its main operational base is located within the Appalachian Basin of the United States, but its business activities extend beyond this region. The company handles the full scope of hydrocarbon resource management, from the initial extraction (production) to distribution (marketing) and delivery (transportation) of natural gas, natural gas liquids, crude oil, and condensates. Its extensive holdings include numerous natural gas wells and their associated gathering infrastructure, situated across states such as Tennessee, Kentucky, Virginia, West Virginia, Ohio, Pennsylvania, Oklahoma, Texas, and Louisiana. Diversified Energy Company PLC was established in 2001 and is headquartered in Birmingham, Alabama.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free