DoubleDown Interactive Co., Ltd. (DDI)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 358 | 363 | 321 | 309 | 341 | 360 | 380 | 375 |
| Operating profit | $m | 135 | 145 | ||||||
| Net profit | $m | 54 | 78 | -234 | 101 | 124 | 103 | 125 | 129 |
| EPS reported | $ | 2.07 | 2.52 | ||||||
| Operating cashflow per share | $ | 2.76 | 2.96 | ||||||
| Capex per share | $ | 0.00 | 0.00 | ||||||
| FCF per share | $ | 2.76 | 2.95 | ||||||
| Free cash flow | $m | 137 | 146 | ||||||
| Net debt | $m | -450 | -521 | ||||||
| Book value equity | $m | 950 | 1,011 | ||||||
| Book value per share | $ | 19.17 | 20.41 | ||||||
| Number of shares | m | 49.55 | 49.55 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 4.17 | 5.19 | ||||||
| P/B LTM | x | 0.45 | 0.42 | ||||||
| P/S LTM | x | 1.19 | 1.13 | ||||||
| P/FCF LTM | x | 3.13 | 2.92 | ||||||
| EV/EBITDA LTM | x | 0.53 | 0.51 | ||||||
| EV/Sales LTM | x | 0.23 | 0.57 | ||||||
| Earnings Yield LTM | % | +23.98% | +19.27% | ||||||
| FCF Yield | % | +31.95% | +34.22% | ||||||
| Quality | |||||||||
| ROE | % | +10.80% | +12.93% | ||||||
| ROIC | % | +9.83% | +10.36% | ||||||
| Operating margin | % | +37.48% | +38.14% | ||||||
| Gross margin | % | +71.78% | +73.36% | ||||||
| FCF/Sales | % | +37.95% | +38.50% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -17.20% | +0.80% | ||||||
| Sales Growth YoY | % | +5.51% | +11.34% | ||||||
| Net Income Growth YoY | % | -17.31% | +0.82% | ||||||
| FCF Growth | % | -7.39% | -0.84% | ||||||
| Operating Profit Growth | % | -1.50% | +5.78% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.02% | 0.00% | ||||||
| Dividend Growth | % | -72.65% | -72.65% | ||||||
| Payout Ratio | % | +0.08% | +0.07% | ||||||
| FCF/Debt | x | 3.19 | 3.91 | ||||||
| Net Debt/EBITDA | x | -2.24 | -2.61 | ||||||
| EBIT/Net interest | x | 19.65 | 43.37 | ||||||
| Net debt/market cap | % | +9.26% | +5.11% | ||||||
| Net debt/Equity | x | -0.47 | -0.52 | ||||||
| Gross debt/equity | x | 0.05 | 0.04 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
DoubleDown Interactive Co., Ltd. develops and publishes casual games and mobile applications in South Korea, the United States, the United Kingdom, Germany, and internationally. The company operates through Social Casino Games and iGaming segments. It engages in the development and publishing of digital gaming contents on various mobile and web platforms; hosting of DoubleDown Casino, DoubleDown Classic, and DoubleDown Fort Knox, as well as Duelz, VoodooDreams, NYSpins, and LosvegasBet on web platforms; and WHOW Games under the MyJackpot, Lounge777, and Merkur24 brands on web and mobile platforms. The company was formerly known as The8Games Co., Ltd. and changed its name to DoubleDown Interactive Co., Ltd. in December 2019. The company was incorporated in 2008 and is headquartered in Seoul, South Korea. DoubleDown Interactive Co., Ltd. operates as a subsidiary of DoubleU Games Co., Ltd.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
DoubleDown Interactive Co., Ltd. (DDI)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
DoubleDown Interactive Co., Ltd. develops and publishes casual games and mobile applications in South Korea, the United States, the United Kingdom, Germany, and internationally. The company operates through Social Casino Games and iGaming segments. It engages in the development and publishing of digital gaming contents on various mobile and web platforms; hosting of DoubleDown Casino, DoubleDown Classic, and DoubleDown Fort Knox, as well as Duelz, VoodooDreams, NYSpins, and LosvegasBet on web platforms; and WHOW Games under the MyJackpot, Lounge777, and Merkur24 brands on web and mobile platforms. The company was formerly known as The8Games Co., Ltd. and changed its name to DoubleDown Interactive Co., Ltd. in December 2019. The company was incorporated in 2008 and is headquartered in Seoul, South Korea. DoubleDown Interactive Co., Ltd. operates as a subsidiary of DoubleU Games Co., Ltd.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free