Youdao, Inc. (DAO)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNY m | 2,527 | 4,016 | 5,013 | 5,389 | 5,626 | 5,909 | 6,004 | 6,440 |
| Operating profit | CNY m | 228 | 264 | ||||||
| Net profit | CNY m | -1,753 | -996 | -727 | -550 | 82 | 107 | 161 | 199 |
| EPS reported | CNY | 0.90 | 1.33 | ||||||
| Operating cashflow per share | CNY | 0.00 | 0.00 | ||||||
| Capex per share | CNY | 0.00 | 0.00 | ||||||
| FCF per share | CNY | 0.00 | 0.00 | ||||||
| Free cash flow | CNY m | 0 | 0 | ||||||
| Net debt | CNY m | 1,067 | 867 | ||||||
| Book value equity | CNY m | -1,974 | -1,845 | ||||||
| Book value per share | CNY | -16.47 | -15.30 | ||||||
| Number of shares | m | 119.85 | 120.63 | ||||||
| DPS (TTM paid) | CNY | 0.00 | 0.00 |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 78.34 | 176.15 | ||||||
| P/B LTM | x | -4.22 | -4.51 | ||||||
| P/S LTM | x | 1.41 | 1.39 | ||||||
| P/FCF LTM | x | 0.00 | 0.00 | ||||||
| EV/EBITDA LTM | x | 48.64 | 41.28 | ||||||
| EV/Sales LTM | x | 1.65 | 2.14 | ||||||
| Earnings Yield LTM | % | +1.28% | +0.57% | ||||||
| FCF Yield | % | 0.00% | 0.00% | ||||||
| Quality | |||||||||
| ROE | % | -5.44% | -8.24% | ||||||
| ROIC | % | -3.27% | -3.63% | ||||||
| Operating margin | % | +3.86% | +4.40% | ||||||
| Gross margin | % | +44.29% | +45.14% | ||||||
| FCF/Sales | % | 0.00% | 0.00% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +28.57% | +90.00% | ||||||
| Sales Growth YoY | % | +5.03% | +6.72% | ||||||
| Net Income Growth YoY | % | +30.57% | +95.25% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +41.63% | +64.13% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.00 | 0.00 | ||||||
| Net Debt/EBITDA | x | 7.03 | 4.85 | ||||||
| EBIT/Net interest | x | 3.72 | 4.74 | ||||||
| Net debt/market cap | % | +21.68% | +14.38% | ||||||
| Net debt/Equity | x | -0.54 | -0.47 | ||||||
| Gross debt/equity | x | -0.94 | -0.93 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Youdao, Inc. is a Chinese internet technology company that delivers online services focused on content, community engagement, communication platforms, and e-commerce. Its operations are structured into three core divisions: Learning Services, Smart Devices, and Online Marketing Services. The company offers a wide array of learning content, software applications, and comprehensive solutions designed to meet the educational needs of various age groups and topics, accessible through its websites and mobile apps. Its diverse offerings include digital knowledge tools such as Youdao dictionaries and advanced translation utilities, alongside a range of learning services like tutoring and premium subscription content. It also provides specialized courses, including STEAM subjects, adult education, vocational training, and collaborative programs such as China University MOOC. Furthermore, Youdao develops smart hardware devices like the Youdao Dictionary Pen, Listening Pod, Smart Lamp, Pocket Translator, and Super Dictionary. For schools and enterprises, it licenses educational digitalization solutions, exemplified by the Youdao Smart Learning Terminal and Youdao Smart Cloud. The company also provides online advertising and promotional services. Its online course portfolio notably includes Youdao Premium Courses and content from NetEase Cloud Classroom, and it offers essential technical assistance to its variable interest entities. Established in 2006, Youdao, Inc. maintains its primary offices in Hangzhou, China, operating as a subsidiary of NetEase, Inc.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Youdao, Inc. is a Chinese internet technology company that delivers online services focused on content, community engagement, communication platforms, and e-commerce. Its operations are structured into three core divisions: Learning Services, Smart Devices, and Online Marketing Services. The company offers a wide array of learning content, software applications, and comprehensive solutions designed to meet the educational needs of various age groups and topics, accessible through its websites and mobile apps. Its diverse offerings include digital knowledge tools such as Youdao dictionaries and advanced translation utilities, alongside a range of learning services like tutoring and premium subscription content. It also provides specialized courses, including STEAM subjects, adult education, vocational training, and collaborative programs such as China University MOOC. Furthermore, Youdao develops smart hardware devices like the Youdao Dictionary Pen, Listening Pod, Smart Lamp, Pocket Translator, and Super Dictionary. For schools and enterprises, it licenses educational digitalization solutions, exemplified by the Youdao Smart Learning Terminal and Youdao Smart Cloud. The company also provides online advertising and promotional services. Its online course portfolio notably includes Youdao Premium Courses and content from NetEase Cloud Classroom, and it offers essential technical assistance to its variable interest entities. Established in 2006, Youdao, Inc. maintains its primary offices in Hangzhou, China, operating as a subsidiary of NetEase, Inc.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free