Cyber Media (India) Limited (CYBERMEDIA.BO)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INR m | 396 | 385 | 716 | 784 | 1,018 | 867 | 1,033 | 1,278 |
| Operating profit | INR m | 51 | 55 | ||||||
| Net profit | INR m | -276 | -1 | 9 | 40 | 14 | -112 | 39 | 41 |
| EPS reported | INR | 2.41 | 2.27 | ||||||
| Operating cashflow per share | INR | -2.54 | -0.29 | ||||||
| Capex per share | INR | 0.42 | 0.15 | ||||||
| FCF per share | INR | -2.96 | -0.44 | ||||||
| Free cash flow | INR m | -48 | -9 | ||||||
| Net debt | INR m | 64 | -37 | ||||||
| Book value equity | INR m | -76 | 47 | ||||||
| Book value per share | INR | -4.70 | 2.27 | ||||||
| Number of shares | m | 16.19 | 20.66 | ||||||
| DPS (TTM paid) | INR | 0.22 | 0.18 |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 4.77 | 9.40 | ||||||
| P/B LTM | x | -2.42 | 4.31 | ||||||
| P/S LTM | x | 0.18 | 0.16 | ||||||
| P/FCF LTM | x | -3.85 | -22.17 | ||||||
| EV/EBITDA LTM | x | 4.59 | 4.48 | ||||||
| EV/Sales LTM | x | 0.24 | 0.43 | ||||||
| Earnings Yield LTM | % | +20.96% | +10.64% | ||||||
| FCF Yield | % | -25.96% | -4.51% | ||||||
| Quality | |||||||||
| ROE | % | -51.26% | -105.15% | ||||||
| ROIC | % | +24.94% | 0.00% | ||||||
| Operating margin | % | +4.98% | +4.30% | ||||||
| Gross margin | % | +9.40% | +10.85% | ||||||
| FCF/Sales | % | -4.64% | -0.71% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | +152.22% | ||||||
| Sales Growth YoY | % | +19.08% | +25.57% | ||||||
| Net Income Growth YoY | % | - | +188.45% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | -30.84% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.96% | 0.00% | ||||||
| Dividend Growth | % | -3.23% | -53.11% | ||||||
| Payout Ratio | % | +9.28% | +9.49% | ||||||
| FCF/Debt | x | -0.47 | - | ||||||
| Net Debt/EBITDA | x | 1.18 | 0.00 | ||||||
| EBIT/Net interest | x | 5.18 | 5.19 | ||||||
| Net debt/market cap | % | +54.86% | 0.00% | ||||||
| Net debt/Equity | x | -0.84 | -0.80 | ||||||
| Gross debt/equity | x | -1.33 | 0.00 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Cyber Media (India) Limited, along with its subsidiaries, operates extensively in the print and digital media landscape, with a presence both domestically in India and internationally. The company offers a wide array of services, including advertising technology and data analytics solutions. Its core competencies also extend to comprehensive market research, consulting, and advisory services, covering areas such as market intelligence, sizing, stakeholder satisfaction assessments, identifying growth opportunities, providing incubation guidance, and developing go-to-market strategies. These specialized services are tailored for diverse sectors, including information technology, telecommunications, semiconductor and electronics, government, smart infrastructure, energy and utilities, and healthcare and life sciences, catering to enterprise, SMB, and consumer markets. Additionally, Cyber Media supports publishers through content syndication, management, editorial, and production services. The firm is also behind ciol.com, a prominent technology business website, and organizes various events focusing on IT, telecommunications, biotechnology, innovation, and entrepreneurship. Its notable brand portfolio includes Dataquest, PCQuest, Voice&Data, Dare, CIOL, Cyber Media Services, CMR, TDA, Safe, The DQ Week, DQ Channels, Global 100 Services, and Abraxas Lifestyle. Established in 1982, the company is headquartered in Gurugram, India.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Cyber Media (India) Limited (CYBERMEDIA.BO)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Cyber Media (India) Limited, along with its subsidiaries, operates extensively in the print and digital media landscape, with a presence both domestically in India and internationally. The company offers a wide array of services, including advertising technology and data analytics solutions. Its core competencies also extend to comprehensive market research, consulting, and advisory services, covering areas such as market intelligence, sizing, stakeholder satisfaction assessments, identifying growth opportunities, providing incubation guidance, and developing go-to-market strategies. These specialized services are tailored for diverse sectors, including information technology, telecommunications, semiconductor and electronics, government, smart infrastructure, energy and utilities, and healthcare and life sciences, catering to enterprise, SMB, and consumer markets. Additionally, Cyber Media supports publishers through content syndication, management, editorial, and production services. The firm is also behind ciol.com, a prominent technology business website, and organizes various events focusing on IT, telecommunications, biotechnology, innovation, and entrepreneurship. Its notable brand portfolio includes Dataquest, PCQuest, Voice&Data, Dare, CIOL, Cyber Media Services, CMR, TDA, Safe, The DQ Week, DQ Channels, Global 100 Services, and Abraxas Lifestyle. Established in 1982, the company is headquartered in Gurugram, India.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free