Clearway Energy, Inc. (CWEN)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,199 | 1,286 | 1,190 | 1,314 | 1,371 | 1,429 | 1,574 | 1,645 |
| Operating profit | $m | 176 | 226 | ||||||
| Net profit | $m | 25 | 51 | 582 | 79 | 88 | 169 | 91 | -31 |
| EPS reported | $ | 1.42 | 0.76 | ||||||
| Operating cashflow per share | $ | 5.78 | 8.40 | ||||||
| Capex per share | $ | 2.68 | 2.86 | ||||||
| FCF per share | $ | 3.10 | 5.55 | ||||||
| Free cash flow | $m | 369 | 671 | ||||||
| Net debt | $m | 8,584 | 8,810 | ||||||
| Book value equity | $m | 1,924 | 5,473 | ||||||
| Book value per share | $ | 16.17 | 45.23 | ||||||
| Number of shares | m | 119 | 121 | ||||||
| DPS (TTM paid) | $ | 1.77 | 1.86 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 23.42 | 39.17 | ||||||
| P/B LTM | x | 2.06 | 0.72 | ||||||
| P/S LTM | x | 2.77 | 2.51 | ||||||
| P/FCF LTM | x | 10.73 | 5.90 | ||||||
| EV/EBITDA LTM | x | 12.16 | 11.94 | ||||||
| EV/Sales LTM | x | 9.33 | 10.28 | ||||||
| Earnings Yield LTM | % | +4.27% | +2.55% | ||||||
| FCF Yield | % | +9.32% | +16.95% | ||||||
| Quality | |||||||||
| ROE | % | +8.78% | +1.96% | ||||||
| ROIC | % | +1.08% | +1.37% | ||||||
| Operating margin | % | +12.32% | +14.36% | ||||||
| Gross margin | % | +15.19% | +52.99% | ||||||
| FCF/Sales | % | +25.82% | +42.63% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +89.33% | +1.33% | ||||||
| Sales Growth YoY | % | +4.23% | +14.81% | ||||||
| Net Income Growth YoY | % | +92.05% | +3.41% | ||||||
| FCF Growth | % | -23.60% | +38.92% | ||||||
| Operating Profit Growth | % | -10.20% | +15.31% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +9.05% | +5.83% | ||||||
| Dividend Growth | % | +6.85% | +12.15% | ||||||
| Payout Ratio | % | +211.86% | +410.07% | ||||||
| FCF/Debt | x | 0.04 | 0.07 | ||||||
| Net Debt/EBITDA | x | 8.55 | 8.63 | ||||||
| EBIT/Net interest | x | 0.45 | 0.56 | ||||||
| Net debt/market cap | % | +2.38% | +1.39% | ||||||
| Net debt/Equity | x | 4.46 | 1.61 | ||||||
| Gross debt/equity | x | 5.30 | 1.81 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Clearway Energy, Inc. (CWEN) operates as an energy company primarily focused on renewable power generation across the United States. Its diverse portfolio includes approximately 5,000 net megawatts (MW) of installed wind and solar projects, alongside around 2,500 net MW derived from natural gas generation facilities. The firm, founded in 2012 and headquartered in Princeton, New Jersey, was formerly known as NRG Yield, Inc. until it adopted the Clearway Energy, Inc. name in August 2018. It operates as a subsidiary of Clearway Energy Group LLC.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Clearway Energy, Inc. (CWEN) operates as an energy company primarily focused on renewable power generation across the United States. Its diverse portfolio includes approximately 5,000 net megawatts (MW) of installed wind and solar projects, alongside around 2,500 net MW derived from natural gas generation facilities. The firm, founded in 2012 and headquartered in Princeton, New Jersey, was formerly known as NRG Yield, Inc. until it adopted the Clearway Energy, Inc. name in August 2018. It operates as a subsidiary of Clearway Energy Group LLC.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free