CTW Cayman Class A Ordinary Shares (CTW)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | - | - | - | 63 | 68 | 90 | 90 | - |
| Operating profit | $m | -1 | 3 | ||||||
| Net profit | $m | - | - | - | 3 | 6 | 4 | 4 | - |
| EPS reported | $ | 0.06 | 0.06 | ||||||
| Operating cashflow per share | $ | 0.00 | 0.00 | ||||||
| Capex per share | $ | 0.01 | 0.01 | ||||||
| FCF per share | $ | -0.01 | -0.01 | ||||||
| Free cash flow | $m | -0 | -0 | ||||||
| Net debt | $m | -10 | -19 | ||||||
| Book value equity | $m | 28 | 37 | ||||||
| Book value per share | $ | 0.46 | 0.62 | ||||||
| Number of shares | m | 60 | 60 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 9.64 | 7.13 | ||||||
| P/S LTM | x | 2.95 | 2.95 | ||||||
| P/FCF LTM | x | -562.87 | -562.87 | ||||||
| EV/EBITDA LTM | x | 27.38 | 29.10 | ||||||
| EV/Sales LTM | x | 2.89 | 1.60 | ||||||
| Earnings Yield LTM | % | +1.44% | +2.66% | ||||||
| FCF Yield | % | -0.18% | -0.18% | ||||||
| Quality | |||||||||
| ROE | % | +13.85% | +14.87% | ||||||
| ROIC | % | -2.05% | -2.05% | ||||||
| Operating margin | % | -1.18% | -1.18% | ||||||
| Gross margin | % | +75.61% | +75.61% | ||||||
| FCF/Sales | % | -0.52% | -0.52% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -87.24% | -87.32% | ||||||
| Sales Growth YoY | % | +32.07% | +32.07% | ||||||
| Net Income Growth YoY | % | -35.95% | -35.95% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | -61.46% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.07 | -0.06 | ||||||
| Net Debt/EBITDA | x | -0.56 | -0.56 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | +1.05% | +1.86% | ||||||
| Net debt/Equity | x | -0.35 | -0.52 | ||||||
| Gross debt/equity | x | 0.25 | 0.20 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
CTW Cayman Class A Ordinary Shares (CTW) manages an online gaming platform, primarily serving users in Japan and Singapore. Its flagship offering, G123.jp, is an HTML5-powered portal that delivers free-to-play games. This innovative approach eliminates common hurdles such as downloads, installations, and mandatory sign-ups, guaranteeing fluid, immediate access for a global player base across diverse devices, extending beyond traditional PCs to include mobile platforms. Beyond its core platform, CTW Cayman offers a comprehensive suite of services. These include licensing intellectual property for game creation, digital game publishing, development assistance, marketing and advertising solutions, and dedicated customer support. The firm also maintains in-house art and design teams, alongside dedicated research and development centers. Established in 2013, the company's operations are headquartered in Tokyo, Japan, and it functions as a subsidiary entity under CTW (BVI) LTD.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
CTW Cayman Class A Ordinary Shares (CTW)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
CTW Cayman Class A Ordinary Shares (CTW) manages an online gaming platform, primarily serving users in Japan and Singapore. Its flagship offering, G123.jp, is an HTML5-powered portal that delivers free-to-play games. This innovative approach eliminates common hurdles such as downloads, installations, and mandatory sign-ups, guaranteeing fluid, immediate access for a global player base across diverse devices, extending beyond traditional PCs to include mobile platforms. Beyond its core platform, CTW Cayman offers a comprehensive suite of services. These include licensing intellectual property for game creation, digital game publishing, development assistance, marketing and advertising solutions, and dedicated customer support. The firm also maintains in-house art and design teams, alongside dedicated research and development centers. Established in 2013, the company's operations are headquartered in Tokyo, Japan, and it functions as a subsidiary entity under CTW (BVI) LTD.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free