carsales.com Ltd (CSXXY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | AUD m | 396 | 427 | 509 | 781 | 1,099 | 1,184 | 1,251 | 1,272 |
| Operating profit | AUD m | 449 | 481 | ||||||
| Net profit | AUD m | 115 | 131 | 161 | 646 | 250 | 275 | 313 | - |
| EPS reported | AUD | 1.46 | 1.64 | ||||||
| Operating cashflow per share | AUD | 2.75 | 2.70 | ||||||
| Capex per share | AUD | 0.63 | 0.06 | ||||||
| FCF per share | AUD | 2.13 | 2.63 | ||||||
| Free cash flow | AUD m | 401 | 513 | ||||||
| Net debt | AUD m | 1,080 | 1,276 | ||||||
| Book value equity | AUD m | 2,978 | 2,743 | ||||||
| Book value per share | AUD | 15.76 | 14.49 | ||||||
| Number of shares | m | 188.99 | 189.27 | ||||||
| DPS (TTM paid) | AUD | 1.66 | 1.72 |
Financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 47.50 | - | ||||||
| P/B LTM | x | 4.40 | 4.77 | ||||||
| P/S LTM | x | 11.06 | 10.46 | ||||||
| P/FCF LTM | x | 32.62 | 25.50 | ||||||
| EV/EBITDA LTM | x | 22.50 | 21.02 | ||||||
| EV/Sales LTM | x | 12.01 | 8.99 | ||||||
| Earnings Yield LTM | % | +2.11% | +3.14% | ||||||
| FCF Yield | % | +3.07% | +3.92% | ||||||
| Quality | |||||||||
| ROE | % | +9.25% | +11.28% | ||||||
| ROIC | % | +7.53% | +8.27% | ||||||
| Operating margin | % | +37.92% | +38.45% | ||||||
| Gross margin | % | +95.25% | +73.10% | ||||||
| FCF/Sales | % | +33.89% | +39.73% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +10.61% | +24.24% | ||||||
| Sales Growth YoY | % | +7.75% | +13.84% | ||||||
| Net Income Growth YoY | % | +10.21% | +25.40% | ||||||
| FCF Growth | % | +12.39% | +43.81% | ||||||
| Operating Profit Growth | % | +8.68% | +16.48% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.17% | +3.19% | ||||||
| Dividend Growth | % | +8.97% | +12.91% | ||||||
| Payout Ratio | % | +103.10% | +95.09% | ||||||
| FCF/Debt | x | 0.28 | 0.32 | ||||||
| Net Debt/EBITDA | x | 1.78 | 1.88 | ||||||
| EBIT/Net interest | x | 5.20 | 6.11 | ||||||
| Net debt/market cap | % | +10.46% | +15.37% | ||||||
| Net debt/Equity | x | 0.36 | 0.47 | ||||||
| Gross debt/equity | x | 0.47 | 0.58 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
carsales.com Ltd, founded in Melbourne, Australia, in 1996, operates a significant international online marketplace for automotive, motorcycle, and marine classifieds. Its expansive geographical footprint covers Australia, Brazil, South Korea, Malaysia, Indonesia, Thailand, Chile, China, Argentina, and Mexico. The company's business is organized into distinct segments. The Online Advertising Services division enables classified advertisements for both individual sellers and commercial dealerships, promoting a variety of automotive and non-automotive goods and services across the carsales network. Revenue streams for this segment include subscriptions, fees for generating leads, listing charges, and premium placement options. It also offers display advertising solutions for corporate clients, such as vehicle manufacturers and financial institutions. Furthermore, this segment encompasses strategic holdings in tyresales.com.au, an online tire retailer, and RedBook Inspect, which provides vehicle inspection reports published within classified listings. The Data, Research and Services segment delivers a suite of professional services, including software-as-a-service (SaaS) solutions, market research and reporting, vehicle valuation and appraisal services, website creation and hosting, and photography services. Regionally, the Latin America segment focuses on online automotive classifieds and display advertising, while the Asia segment provides digital automotive classifieds, display advertising, and specialized automotive data services.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
carsales.com Ltd (CSXXY)
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
carsales.com Ltd, founded in Melbourne, Australia, in 1996, operates a significant international online marketplace for automotive, motorcycle, and marine classifieds. Its expansive geographical footprint covers Australia, Brazil, South Korea, Malaysia, Indonesia, Thailand, Chile, China, Argentina, and Mexico. The company's business is organized into distinct segments. The Online Advertising Services division enables classified advertisements for both individual sellers and commercial dealerships, promoting a variety of automotive and non-automotive goods and services across the carsales network. Revenue streams for this segment include subscriptions, fees for generating leads, listing charges, and premium placement options. It also offers display advertising solutions for corporate clients, such as vehicle manufacturers and financial institutions. Furthermore, this segment encompasses strategic holdings in tyresales.com.au, an online tire retailer, and RedBook Inspect, which provides vehicle inspection reports published within classified listings. The Data, Research and Services segment delivers a suite of professional services, including software-as-a-service (SaaS) solutions, market research and reporting, vehicle valuation and appraisal services, website creation and hosting, and photography services. Regionally, the Latin America segment focuses on online automotive classifieds and display advertising, while the Asia segment provides digital automotive classifieds, display advertising, and specialized automotive data services.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free