Full history for every metric is available with a Kvantra account
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INR bn | 19.8 | 23.0 | 27.7 | 31.4 | 32.6 | 36.5 | 41.3 | 44.6 |
| Operating profit | INR bn | 9.6 | 10.8 | ||||||
| Net profit | INR bn | 3.55 | 4.66 | 5.64 | 6.58 | 6.84 | 7.66 | 8.84 | 9.35 |
| EPS reported | INR | 104.8 | 120.9 | ||||||
| Operating cashflow per share | INR | 105.6 | 75.36 | ||||||
| Capex per share | INR | 10.04 | 4.09 | ||||||
| FCF per share | INR | 95.60 | 71.27 | ||||||
| Free cash flow | INR bn | 6.99 | 5.21 | ||||||
| Net debt | INR bn | -7.13 | -5.82 | ||||||
| Book value equity | INR bn | 30.3 | 32.7 | ||||||
| Book value per share | INR | 414.8 | 447.3 | ||||||
| Number of shares | m | 73.13 | 73.13 | ||||||
| DPS (TTM paid) | INR | 59.00 | 63.00 |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 41.26 | 37.93 | ||||||
| P/B LTM | x | 10.42 | 10.39 | ||||||
| P/S LTM | x | 8.66 | 8.24 | ||||||
| P/FCF LTM | x | 45.21 | 65.22 | ||||||
| EV/EBITDA LTM | x | 29.32 | 24.74 | ||||||
| EV/Sales LTM | x | 8.72 | 8.10 | ||||||
| Earnings Yield LTM | % | 2.42% | 2.64% | ||||||
| FCF Yield | % | 2.21% | 1.53% | ||||||
| Quality | |||||||||
| ROE | % | 25.25% | 29.10% | ||||||
| ROIC | % | 20.26% | 21.92% | ||||||
| Operating margin | % | 26.22% | 26.18% | ||||||
| Gross margin | % | 35.00% | 35.17% | ||||||
| FCF/Sales | % | 19.16% | 12.63% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +11.97% | +21.53% | ||||||
| Sales Growth YoY | % | +11.94% | +22.03% | ||||||
| Net Income Growth YoY | % | +11.98% | +21.53% | ||||||
| FCF Growth | % | +18.11% | - | ||||||
| Operating Profit Growth | % | +13.71% | +40.46% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 1.37% | 1.37% | ||||||
| Dividend Growth | % | +1.72% | +8.62% | ||||||
| Payout Ratio | % | 56.33% | 20.67% | ||||||
| FCF/Debt | x | 1.29 | 1.56 | ||||||
| Net Debt/EBITDA | x | 0.20 | -0.07 | ||||||
| EBIT/Net interest | x | 43.06 | 44.08 | ||||||
| Net debt/market cap | % | -2.26% | -1.71% | ||||||
| Net debt/Equity | x | -0.24 | -0.18 | ||||||
| Gross debt/equity | x | 0.18 | 0.10 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
CRISIL Limited operates as an analytical enterprise, furnishing an extensive array of ratings, data, research, and analytical solutions across India, Europe, North America, and various international markets. Its operations are structured into three distinct business units. The Ratings division specializes in conducting credit assessments for corporations, financial institutions, bank loans, and small and medium-sized enterprises, alongside offering credit analysis and grading services. The Research segment is dedicated to providing comprehensive research and risk solutions, including sector-specific reports, bespoke studies, data subscriptions, independent equity analysis, initial public offering evaluations, and training programs. Moreover, the Advisory division delivers strategic guidance, complemented by advanced risk management tools, analytics, and solutions tailored for financial institutions, banks, and corporate entities. Established in 1987, the company was initially named The Credit Rating Information Services of India Limited before officially adopting CRISIL Limited in December 2003, maintaining its headquarters in Mumbai, India.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
CRISIL Limited (CRISIL.NS)
Based on consensus from external analysts. Not Kvantra's opinion.
CRISIL Limited operates as an analytical enterprise, furnishing an extensive array of ratings, data, research, and analytical solutions across India, Europe, North America, and various international markets. Its operations are structured into three distinct business units. The Ratings division specializes in conducting credit assessments for corporations, financial institutions, bank loans, and small and medium-sized enterprises, alongside offering credit analysis and grading services. The Research segment is dedicated to providing comprehensive research and risk solutions, including sector-specific reports, bespoke studies, data subscriptions, independent equity analysis, initial public offering evaluations, and training programs. Moreover, the Advisory division delivers strategic guidance, complemented by advanced risk management tools, analytics, and solutions tailored for financial institutions, banks, and corporate entities. Established in 1987, the company was initially named The Credit Rating Information Services of India Limited before officially adopting CRISIL Limited in December 2003, maintaining its headquarters in Mumbai, India.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free