Circle Internet Group (CRCL)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 15 | 85 | 772 | 1,450 | 1,676 | 2,747 | 2,905 | 3,010 |
| Operating profit | $m | -91 | 239 | ||||||
| Net profit | $m | 4 | -508 | -769 | 268 | 156 | -70 | 451 | 295 |
| EPS reported | $ | -0.29 | 1.88 | ||||||
| Operating cashflow per share | $ | 2.24 | 3.13 | ||||||
| Capex per share | $ | 0.05 | 0.00 | ||||||
| FCF per share | $ | 2.19 | 3.13 | ||||||
| Free cash flow | $m | 530 | 777 | ||||||
| Net debt | $m | -77,380 | -1,731 | ||||||
| Book value equity | $m | 3,329 | 3,509 | ||||||
| Book value per share | $ | 13.74 | 13.06 | ||||||
| Number of shares | m | 242.3 | 268.64 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | 47.34 | ||||||
| P/B LTM | x | 5.77 | 5.48 | ||||||
| P/S LTM | x | 7.00 | 6.61 | ||||||
| P/FCF LTM | x | 36.27 | 24.73 | ||||||
| EV/EBITDA LTM | x | -707.87 | 35.45 | ||||||
| EV/Sales LTM | x | 6.45 | 8.79 | ||||||
| Earnings Yield LTM | % | -0.36% | +2.11% | ||||||
| FCF Yield | % | +2.76% | +4.04% | ||||||
| Quality | |||||||||
| ROE | % | -2.09% | +13.58% | ||||||
| ROIC | % | -1.80% | +6.69% | ||||||
| Operating margin | % | -3.32% | +8.21% | ||||||
| Gross margin | % | +8.67% | +20.05% | ||||||
| FCF/Sales | % | +19.29% | +26.74% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | -11.74% | ||||||
| Sales Growth YoY | % | +63.86% | +73.33% | ||||||
| Net Income Growth YoY | % | - | +189.90% | ||||||
| FCF Growth | % | +73.40% | +154.33% | ||||||
| Operating Profit Growth | % | - | +42.69% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 14.39 | - | ||||||
| Net Debt/EBITDA | x | 59.47 | -3.46 | ||||||
| EBIT/Net interest | x | -74.34 | 367.51 | ||||||
| Net debt/market cap | % | +0.19% | 0.00% | ||||||
| Net debt/Equity | x | -23.24 | -0.49 | ||||||
| Gross debt/equity | x | 0.01 | 0.00 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Circle Internet Group, Inc. establishes and maintains the core infrastructure for stablecoin and blockchain-based applications, functioning as a foundational platform and network for this innovative financial technology. The company offers an extensive array of stablecoin products and services, empowering organizations to harness the benefits of digital currencies and the evolving internet-driven financial ecosystem. Notably, it is a prominent issuer of a stablecoin pegged to the U.S. dollar. Its robust digital asset network encompasses proprietary Circle stablecoins, tokenized investment funds, liquidity provision, payment processing solutions, and comprehensive support for both developers and system integration. Founded in 2013, the firm maintains its headquarters in New York, New York.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Circle Internet Group (CRCL)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Circle Internet Group, Inc. establishes and maintains the core infrastructure for stablecoin and blockchain-based applications, functioning as a foundational platform and network for this innovative financial technology. The company offers an extensive array of stablecoin products and services, empowering organizations to harness the benefits of digital currencies and the evolving internet-driven financial ecosystem. Notably, it is a prominent issuer of a stablecoin pegged to the U.S. dollar. Its robust digital asset network encompasses proprietary Circle stablecoins, tokenized investment funds, liquidity provision, payment processing solutions, and comprehensive support for both developers and system integration. Founded in 2013, the firm maintains its headquarters in New York, New York.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free